Watchlist Manager

Watchlist

Price: 1.6 HKD 1.91% Market Closed

Market Cap: HK$1.4B

P	Pizu Group Holdings Ltd HKEX:8053	HK
	Indigo Paints Ltd BSE:543258	IN
	Sichuan Dowell Science and Technology Inc SZSE:300535	CN
	Amazia Inc TSE:4424	JP
	Kuka AG XETRA:KU2	DE
	Justin Allen Holdings Ltd HKEX:1425	CN
	A-Zenith Home Furnishings Co Ltd SSE:603389	CN
	Cenkos Securities PLC LSE:CNKS	UK
A	Alkosign Ltd BSE:543453	IN

Income Statement

Currency: CNY

	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Sep-2024
Revenue
Interest Expense	0	0	0	2	0	0	0	33	0	0	0	12	0	0	0	4	0	0	0	3	0	0	0	6	0	0	0	13	0	0	0	29	0	0	0	31	0	0	0	26	8
Revenue	852 N/A	822 -4%	1 545 +88%	1 539 0%	1 465 -5%	2 766 +89%	5 110 +85%	5 159 +1%	6 947 +35%	6 011 -13%	2 912 -52%	3 031 +4%	1 279 -58%	1 089 -15%	1 029 -6%	1 125 +9%	1 153 +3%	1 172 +2%	1 394 +19%	1 557 +12%	1 676 +8%	1 684 +0%	2 047 +22%	1 627 -21%	1 663 +2%	1 668 +0%	1 444 -13%	1 701 +18%	1 731 +2%	1 747 +1%	1 591 -9%	1 637 +3%	1 653 +1%	1 613 -2%	1 698 +5%	1 494 -12%	1 359 -9%	1 373 +1%	1 207 -12%	1 366 +13%	2 594 +90%
Gross Profit
Cost of Revenue	(786)	(695)	(1 384)	(1 326)	(1 274)	(2 567)	(4 918)	(4 986)	(6 774)	(5 852)	(2 727)	(2 815)	(993)	(776)	(692)	(727)	(793)	(802)	(972)	(1 103)	(1 170)	(1 191)	(1 443)	(1 049)	(1 050)	(985)	(839)	(1 114)	(1 143)	(1 189)	(1 098)	(1 164)	(1 184)	(1 164)	(1 253)	(1 057)	(951)	(937)	(695)	(795)	(1 475)
Gross Profit	66 N/A	127 +91%	161 +27%	213 +32%	190 -11%	199 +5%	191 -4%	173 -9%	173 0%	160 -8%	185 +15%	216 +17%	286 +33%	313 +9%	337 +8%	397 +18%	360 -10%	370 +3%	422 +14%	454 +8%	506 +11%	493 -3%	604 +23%	578 -4%	613 +6%	683 +11%	606 -11%	587 -3%	587 +0%	559 -5%	493 -12%	473 -4%	469 -1%	449 -4%	445 -1%	437 -2%	408 -7%	436 +7%	511 +17%	571 +12%	1 119 +96%
Operating Income
Operating Expenses	(17)	(33)	(45)	(71)	(75)	(80)	(88)	(82)	(77)	(72)	(82)	(77)	(86)	(86)	(76)	(96)	(90)	(87)	(96)	(109)	(121)	(118)	(187)	(146)	(124)	(157)	(91)	(172)	(259)	(293)	(296)	(211)	(203)	(162)	(167)	(217)	(209)	(222)	(246)	(250)	(435)
Selling, General & Administrative	(17)	(32)	(45)	(72)	(76)	(81)	(89)	(82)	(78)	(73)	(83)	(78)	(83)	(85)	(77)	(83)	(96)	(97)	(106)	(99)	(134)	(132)	(204)	(126)	(163)	(181)	(109)	(160)	(192)	(227)	(232)	(188)	(222)	(188)	(195)	(199)	(257)	(270)	(293)	(281)	(493)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(17)	0	0	0	(19)	0	0	0	(33)	0	0	0	(30)	0	0	0	(33)	0	0	0	(41)	0	0	0	(38)	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(6)	0	0	0	0	0	0	0	0	0
Other Operating Expenses	(0)	(0)	0	0	1	1	1	0	1	1	0	1	(3)	(1)	1	4	6	9	10	9	13	13	17	13	39	24	19	17	(67)	(66)	(64)	16	19	26	27	23	49	48	46	69	59
Operating Income	49 N/A	94 +92%	116 +23%	141 +22%	115 -19%	119 +4%	104 -13%	92 -11%	96 +5%	88 -8%	102 +16%	139 +36%	200 +44%	227 +13%	261 +15%	301 +15%	269 -10%	283 +5%	326 +15%	345 +6%	385 +12%	375 -3%	417 +11%	433 +4%	489 +13%	526 +7%	515 -2%	415 -19%	329 -21%	266 -19%	197 -26%	263 +33%	266 +1%	287 +8%	277 -3%	220 -21%	200 -9%	213 +7%	265 +24%	322 +21%	685 +113%
Pre-Tax Income
Interest Income Expense	(0)	(0)	1	(5)	(3)	(15)	(31)	(32)	(36)	(27)	(17)	(13)	(11)	(9)	(3)	3	1	6	9	14	13	12	8	7	2	1	3	(2)	(2)	(5)	(5)	(17)	(24)	(25)	(24)	(10)	(17)	(10)	(15)	(6)	(9)
Non-Reccuring Items	8	8	8	8	0	0	0	0	0	0	0	(7)	0	0	0	0	0	0	0	1	0	1	1	17	0	9	9	(83)	0	0	0	(1)	0	0	0	(16)	0	0	0	16	0
Total Other Income	0	0	0	0	(1)	(1)	(1)	0	(1)	(1)	(0)	0	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	57 N/A	102 +79%	125 +23%	144 +15%	113 -22%	104 -8%	73 -30%	60 -18%	60 +0%	61 +2%	86 +39%	119 +39%	189 +59%	218 +15%	258 +19%	304 +18%	271 -11%	289 +7%	335 +16%	359 +7%	398 +11%	388 -3%	426 +10%	456 +7%	491 +8%	536 +9%	527 -2%	330 -37%	326 -1%	260 -20%	191 -27%	244 +28%	242 -1%	261 +8%	253 -3%	195 -23%	183 -6%	203 +11%	250 +23%	332 +33%	676 +104%
Net Income
Tax Provision	(8)	(14)	(17)	(22)	(20)	(21)	(19)	(18)	(17)	(16)	(18)	(21)	(30)	(30)	(32)	(44)	(37)	(40)	(47)	(51)	(56)	(54)	(64)	(58)	(65)	(77)	(71)	(51)	(50)	(38)	(26)	(36)	(28)	(30)	(30)	(39)	(39)	(40)	(44)	(75)	(144)
Income from Continuing Operations	49	88	108	122	93	83	54	42	44	46	68	98	159	187	227	261	233	248	288	308	342	334	362	399	426	459	456	278	276	223	165	209	213	231	223	156	144	163	206	257	531
Income to Minority Interest	(34)	(62)	(67)	(96)	(78)	(75)	(73)	(48)	(42)	(32)	(37)	(49)	(70)	(79)	(91)	(105)	(94)	(100)	(115)	(123)	(138)	(135)	(152)	(169)	(181)	(197)	(193)	(156)	(156)	(136)	(114)	(94)	(101)	(105)	(103)	(67)	(64)	(73)	(96)	(125)	(268)
Net Income (Common)	(18) N/A	(1) +97%	14 N/A	29 +105%	18 -37%	8 -58%	(19) N/A	(6) +67%	1 N/A	14 +871%	31 +127%	49 +59%	89 +81%	108 +22%	135 +25%	156 +15%	140 -10%	149 +7%	172 +16%	185 +8%	204 +10%	199 -3%	210 +6%	230 +9%	245 +7%	262 +7%	263 +0%	122 -53%	121 -1%	86 -29%	52 -40%	115 +122%	112 -2%	126 +12%	120 -5%	88 -27%	80 -9%	90 +13%	110 +21%	131 +20%	262 +100%
EPS (Diluted)	-0.01 N/A	0 N/A	0.01 N/A	0.02 +100%	0.01 -50%	0 N/A	-0.02 N/A	0 N/A	-0.01 N/A	-0.01 N/A	0 N/A	0.02 N/A	0.02 N/A	0.03 +50%	0.04 +33%	0.04 N/A	0.04 N/A	0.04 N/A	0.05 +25%	0.05 N/A	0.06 +20%	0.06 N/A	0.06 N/A	0.06 N/A	0.07 +17%	0.07 N/A	0.07 N/A	0.03 -57%	0.03 N/A	0.02 -33%	0.01 -50%	0.03 +200%	0.03 N/A	0.04 +33%	0.03 -25%	0.03 N/A	0.02 -33%	0.03 +50%	0.03 N/A	0.04 +33%	0.08 +100%

Income Statement Balance Sheet Cash Flow Statement

Pizu Group Holdings Ltd
HKEX:8053

Income Statement

Earnings Waterfall
Pizu Group Holdings Ltd

Income Statement
Pizu Group Holdings Ltd

See Also

Company

Help

Tools

Stocks

Pizu Group Holdings Ltd HKEX:8053

Income Statement

Earnings Waterfall Pizu Group Holdings Ltd

Income Statement Pizu Group Holdings Ltd

See Also

Company

Help

Tools

Stocks

Pizu Group Holdings Ltd
HKEX:8053

Earnings Waterfall
Pizu Group Holdings Ltd

Income Statement
Pizu Group Holdings Ltd