Glory Flame Holdings Ltd
HKEX:8059
Glory Flame Holdings Ltd
HKEX:8059
Price:
0.036
HKD
5.88%
Market Closed
Market Cap:
HK$36.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Glory Flame Holdings Ltd
HKEX:8059
|
HK |
|
S
|
Stella International Holdings Ltd
HKEX:1836
|
HK |
|
L
|
Lendingtree Inc
LSE:0JTZ
|
US |
|
Yantai China Pet Foods Co Ltd
SZSE:002891
|
CN |
Income Statement
Earnings Waterfall
Glory Flame Holdings Ltd
Glory Flame Holdings Ltd
Income Statement
Glory Flame Holdings Ltd
Glory Flame Holdings Ltd
Currency: HKD
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
|
| Revenue |
40
N/A
|
66
+64%
|
90
+35%
|
90
+1%
|
100
+11%
|
112
+12%
|
120
+8%
|
129
+7%
|
117
-9%
|
127
+9%
|
130
+2%
|
183
+41%
|
202
+10%
|
198
-2%
|
200
+1%
|
134
-33%
|
117
-13%
|
97
-17%
|
89
-9%
|
93
+5%
|
90
-4%
|
85
-6%
|
78
-8%
|
81
+4%
|
86
+7%
|
100
+15%
|
102
+3%
|
99
-3%
|
95
-4%
|
94
-2%
|
103
+10%
|
119
+15%
|
126
+6%
|
128
+2%
|
120
-6%
|
108
-11%
|
98
-9%
|
102
+5%
|
94
-8%
|
79
-16%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(30)
|
(45)
|
(60)
|
(60)
|
(68)
|
(83)
|
(93)
|
(102)
|
(92)
|
(103)
|
(102)
|
(155)
|
(168)
|
(166)
|
(171)
|
(105)
|
(94)
|
(70)
|
(57)
|
(67)
|
(63)
|
(60)
|
(58)
|
(58)
|
(62)
|
(71)
|
(73)
|
(74)
|
(71)
|
(71)
|
(77)
|
(83)
|
(87)
|
(87)
|
(82)
|
(74)
|
(67)
|
(65)
|
(62)
|
(57)
|
|
| Gross Profit |
10
N/A
|
22
+108%
|
29
+36%
|
31
+5%
|
32
+5%
|
29
-9%
|
28
-5%
|
27
-1%
|
25
-8%
|
25
-1%
|
28
+13%
|
29
+2%
|
35
+21%
|
32
-8%
|
28
-12%
|
29
+1%
|
23
-18%
|
27
+17%
|
32
+18%
|
26
-19%
|
27
+2%
|
24
-9%
|
20
-19%
|
23
+19%
|
24
+5%
|
29
+17%
|
30
+3%
|
25
-16%
|
24
-3%
|
22
-6%
|
27
+19%
|
35
+32%
|
39
+9%
|
41
+5%
|
38
-6%
|
34
-12%
|
31
-9%
|
37
+21%
|
32
-16%
|
22
-31%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(11)
|
(15)
|
(17)
|
(22)
|
(41)
|
(54)
|
(84)
|
(97)
|
(84)
|
(64)
|
(58)
|
(60)
|
(25)
|
(140)
|
(182)
|
(197)
|
(213)
|
(112)
|
(68)
|
(66)
|
(61)
|
(57)
|
(34)
|
(33)
|
(34)
|
(34)
|
(56)
|
(55)
|
(54)
|
(52)
|
(32)
|
(33)
|
(36)
|
(39)
|
(36)
|
(33)
|
(43)
|
(46)
|
(28)
|
|
| Selling, General & Administrative |
(8)
|
(12)
|
(16)
|
(16)
|
(23)
|
(42)
|
(55)
|
(83)
|
(88)
|
(84)
|
(81)
|
(108)
|
(110)
|
(136)
|
(180)
|
(183)
|
(193)
|
(159)
|
(113)
|
(69)
|
(64)
|
(62)
|
(60)
|
(39)
|
(38)
|
(37)
|
(37)
|
(58)
|
(58)
|
(58)
|
(59)
|
(35)
|
(42)
|
(44)
|
(41)
|
(41)
|
(38)
|
(45)
|
(44)
|
(30)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
1
|
1
|
0
|
0
|
1
|
1
|
(1)
|
(9)
|
1
|
17
|
51
|
50
|
111
|
40
|
0
|
(4)
|
(54)
|
1
|
1
|
(2)
|
1
|
3
|
5
|
6
|
3
|
3
|
2
|
2
|
4
|
7
|
2
|
8
|
7
|
2
|
5
|
5
|
2
|
(2)
|
2
|
|
| Operating Income |
3
N/A
|
10
+253%
|
14
+40%
|
14
-2%
|
10
-29%
|
(12)
N/A
|
(27)
-119%
|
(56)
-113%
|
(72)
-27%
|
(59)
+18%
|
(36)
+38%
|
(29)
+20%
|
(25)
+13%
|
7
N/A
|
(112)
N/A
|
(154)
-37%
|
(173)
-13%
|
(186)
-7%
|
(80)
+57%
|
(42)
+48%
|
(39)
+7%
|
(37)
+5%
|
(37)
-1%
|
(11)
+70%
|
(8)
+25%
|
(6)
+31%
|
(4)
+27%
|
(31)
-650%
|
(31)
0%
|
(31)
+0%
|
(25)
+21%
|
3
N/A
|
5
+76%
|
4
-20%
|
(1)
N/A
|
(2)
-277%
|
(2)
-3%
|
(6)
-162%
|
(14)
-134%
|
(7)
+53%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(11)
|
(2)
|
(2)
|
(1)
|
49
|
55
|
(3)
|
(3)
|
(38)
|
(39)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(0)
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
3
N/A
|
10
+258%
|
14
+40%
|
14
-3%
|
9
-34%
|
(13)
N/A
|
(28)
-111%
|
(67)
-137%
|
(74)
-10%
|
(61)
+18%
|
(38)
+38%
|
17
N/A
|
30
+75%
|
5
-84%
|
(115)
N/A
|
(199)
-74%
|
(213)
-7%
|
(189)
+11%
|
(85)
+55%
|
(48)
+43%
|
(43)
+10%
|
(41)
+4%
|
(42)
-1%
|
(16)
+62%
|
(14)
+13%
|
(11)
+18%
|
(10)
+11%
|
(37)
-268%
|
(37)
+0%
|
(37)
0%
|
(31)
+17%
|
(3)
+90%
|
(1)
+60%
|
(3)
-109%
|
(8)
-198%
|
(9)
-20%
|
(9)
-5%
|
(16)
-72%
|
(21)
-31%
|
(14)
+36%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
|
| Income from Continuing Operations |
2
|
8
|
11
|
11
|
6
|
(16)
|
(30)
|
(69)
|
(76)
|
(62)
|
(39)
|
16
|
29
|
3
|
(116)
|
(200)
|
(213)
|
(188)
|
(85)
|
(48)
|
(44)
|
(42)
|
(42)
|
(16)
|
(14)
|
(12)
|
(10)
|
(37)
|
(37)
|
(37)
|
(30)
|
(3)
|
(1)
|
(3)
|
(8)
|
(9)
|
(10)
|
(17)
|
(22)
|
(13)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
2
|
2
|
4
|
5
|
5
|
6
|
4
|
0
|
4
|
3
|
4
|
5
|
1
|
0
|
(1)
|
(1)
|
0
|
1
|
1
|
0
|
(8)
|
(8)
|
(9)
|
(8)
|
(1)
|
0
|
5
|
4
|
(2)
|
|
| Net Income (Common) |
2
N/A
|
8
+316%
|
11
+41%
|
11
-2%
|
6
-45%
|
(16)
N/A
|
(30)
-90%
|
(68)
-124%
|
(74)
-9%
|
(60)
+19%
|
(35)
+41%
|
18
N/A
|
31
+68%
|
6
-80%
|
(111)
N/A
|
(195)
-75%
|
(206)
-6%
|
(185)
+11%
|
(84)
+54%
|
(44)
+47%
|
(41)
+8%
|
(38)
+8%
|
(37)
+2%
|
(15)
+59%
|
(14)
+8%
|
(13)
+9%
|
(12)
+9%
|
(37)
-220%
|
(36)
+2%
|
(35)
+2%
|
(30)
+15%
|
(10)
+66%
|
(9)
+12%
|
(11)
-22%
|
(15)
-38%
|
(10)
+37%
|
(9)
+6%
|
(12)
-35%
|
(18)
-46%
|
(15)
+15%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.1
-100%
|
-0.1
N/A
|
-0.08
+20%
|
-0.04
+50%
|
0.02
N/A
|
0.04
+100%
|
0.01
-75%
|
-0.11
N/A
|
-0.2
-82%
|
-0.21
-5%
|
-0.18
+14%
|
-0.09
+50%
|
-0.04
+56%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.02
+50%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.01
+67%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
