Eft Solutions Holdings Ltd
HKEX:8062
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Eft Solutions Holdings Ltd
HKEX:8062
|
HK |
Income Statement
Earnings Waterfall
Eft Solutions Holdings Ltd
Income Statement
Eft Solutions Holdings Ltd
| Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
44
N/A
|
48
+9%
|
53
+10%
|
53
+0%
|
64
+19%
|
87
+37%
|
94
+8%
|
114
+21%
|
126
+11%
|
119
-5%
|
133
+12%
|
133
+0%
|
130
-3%
|
130
+0%
|
120
-8%
|
110
-8%
|
103
-6%
|
102
-1%
|
104
+2%
|
108
+4%
|
112
+4%
|
111
-1%
|
104
-7%
|
105
+2%
|
102
-3%
|
107
+4%
|
111
+4%
|
107
-4%
|
111
+4%
|
128
+16%
|
177
+38%
|
94
-47%
|
87
-8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(27)
|
(28)
|
(31)
|
(32)
|
(33)
|
(45)
|
(45)
|
(51)
|
(54)
|
(59)
|
(75)
|
(79)
|
(87)
|
(81)
|
(69)
|
(65)
|
(59)
|
(56)
|
(70)
|
(73)
|
(78)
|
(79)
|
(66)
|
(65)
|
(63)
|
(66)
|
(65)
|
(62)
|
(62)
|
(66)
|
(92)
|
(56)
|
(57)
|
|
| Gross Profit |
18
N/A
|
20
+14%
|
22
+10%
|
21
-3%
|
30
+41%
|
43
+41%
|
49
+14%
|
62
+28%
|
72
+15%
|
60
-16%
|
58
-4%
|
55
-6%
|
43
-20%
|
49
+13%
|
50
+3%
|
45
-11%
|
44
-2%
|
46
+4%
|
34
-26%
|
35
+3%
|
34
-2%
|
32
-5%
|
38
+16%
|
40
+7%
|
39
-3%
|
41
+5%
|
47
+14%
|
45
-5%
|
48
+9%
|
62
+28%
|
84
+35%
|
38
-54%
|
31
-20%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(8)
|
(9)
|
(15)
|
(26)
|
(21)
|
(25)
|
(19)
|
(16)
|
(25)
|
(26)
|
(26)
|
(31)
|
(27)
|
(31)
|
(34)
|
(24)
|
(22)
|
(6)
|
(7)
|
(7)
|
(24)
|
(25)
|
(23)
|
(24)
|
(25)
|
(23)
|
(25)
|
(26)
|
(38)
|
(29)
|
(30)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(8)
|
(9)
|
(15)
|
(26)
|
(22)
|
(25)
|
(20)
|
(16)
|
(25)
|
(24)
|
(28)
|
(24)
|
(28)
|
(26)
|
(25)
|
(24)
|
(23)
|
(19)
|
(20)
|
(21)
|
(24)
|
(24)
|
(24)
|
(25)
|
(25)
|
(24)
|
(26)
|
(26)
|
(38)
|
(30)
|
(29)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
0
|
0
|
1
|
(0)
|
(2)
|
2
|
(8)
|
1
|
(5)
|
(9)
|
0
|
1
|
13
|
13
|
14
|
0
|
(1)
|
0
|
2
|
0
|
2
|
0
|
0
|
0
|
1
|
(1)
|
|
| Operating Income |
13
N/A
|
15
+15%
|
14
-5%
|
13
-13%
|
15
+21%
|
17
+11%
|
28
+65%
|
37
+34%
|
53
+41%
|
44
-16%
|
33
-26%
|
28
-14%
|
17
-39%
|
18
+2%
|
23
+29%
|
14
-38%
|
10
-27%
|
22
+107%
|
12
-47%
|
29
+150%
|
27
-7%
|
25
-6%
|
14
-46%
|
15
+12%
|
16
+5%
|
17
+8%
|
22
+29%
|
22
+0%
|
23
+5%
|
36
+56%
|
46
+26%
|
10
-78%
|
1
-94%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(5)
|
(8)
|
(14)
|
(12)
|
(16)
|
(12)
|
(10)
|
(7)
|
(4)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
1
|
3
|
1
|
(1)
|
|
| Non-Reccuring Items |
(10)
|
(14)
|
(13)
|
(8)
|
(4)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
1
|
0
|
(0)
|
0
|
(4)
|
0
|
5
|
0
|
18
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(4)
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
1
-48%
|
1
-16%
|
4
+287%
|
11
+159%
|
16
+44%
|
27
+68%
|
36
+32%
|
48
+33%
|
37
-24%
|
20
-44%
|
16
-20%
|
1
-93%
|
6
+380%
|
9
+48%
|
8
-11%
|
12
+52%
|
21
+76%
|
29
+41%
|
29
-1%
|
26
-8%
|
25
-6%
|
13
-47%
|
14
+7%
|
15
+6%
|
17
+13%
|
23
+36%
|
22
-6%
|
24
+8%
|
38
+59%
|
48
+28%
|
7
-85%
|
(0)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(6)
|
(7)
|
(10)
|
(8)
|
(6)
|
(6)
|
(3)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(2)
|
(3)
|
(2)
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(6)
|
(7)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
0
|
(1)
|
(1)
|
2
|
9
|
13
|
22
|
29
|
38
|
28
|
14
|
11
|
(2)
|
1
|
4
|
4
|
7
|
15
|
27
|
26
|
25
|
24
|
11
|
12
|
12
|
14
|
20
|
18
|
20
|
32
|
41
|
6
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(4)
|
(5)
|
(3)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
(1)
N/A
|
(1)
-16%
|
2
N/A
|
9
+295%
|
13
+55%
|
22
+63%
|
28
+27%
|
34
+24%
|
24
-30%
|
10
-59%
|
8
-22%
|
(2)
N/A
|
1
N/A
|
4
+228%
|
4
-15%
|
7
+85%
|
15
+123%
|
27
+78%
|
26
-2%
|
24
-6%
|
23
-4%
|
10
-56%
|
12
+14%
|
12
+4%
|
14
+15%
|
19
+37%
|
18
-7%
|
20
+11%
|
31
+58%
|
40
+29%
|
6
-86%
|
(1)
N/A
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
0.04
+33%
|
0.06
+50%
|
0.07
+17%
|
0.05
-29%
|
0.02
-60%
|
0.01
-50%
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.03
+200%
|
0.06
+100%
|
0.05
-17%
|
0.05
N/A
|
0.05
N/A
|
0.02
-60%
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
0.07
+75%
|
0.08
+14%
|
0.01
-88%
|
0
N/A
|
|