Keen Ocean International Holding Ltd
HKEX:8070
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Keen Ocean International Holding Ltd
HKEX:8070
|
HK |
|
Sichuan Golden Summit Group Joint Stock Co Ltd
SSE:600678
|
CN |
|
Zurich Insurance Group AG
LSE:0QP2
|
CH |
|
A
|
Aarti Pharmalabs Ltd
NSE:AARTIPHARM
|
IN |
|
S
|
Shanghai Henlius Biotech Inc
HKEX:2696
|
CN |
|
N
|
Nahar Capital and Financial Services Ltd
NSE:NAHARCAP
|
IN |
|
N
|
Nahar Poly Films Ltd
NSE:NAHARPOLY
|
IN |
|
Airgain Inc
NASDAQ:AIRG
|
US |
|
Kriti Nutrients Ltd
NSE:KRITINUT
|
IN |
|
SIASUN Robot & Automation Co Ltd
SZSE:300024
|
CN |
Income Statement
Earnings Waterfall
Keen Ocean International Holding Ltd
Income Statement
Keen Ocean International Holding Ltd
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
1
|
2
|
0
|
0
|
|
| Revenue |
176
N/A
|
166
-6%
|
164
-1%
|
146
-11%
|
141
-4%
|
146
+4%
|
156
+7%
|
189
+21%
|
207
+10%
|
230
+11%
|
267
+16%
|
283
+6%
|
310
+10%
|
348
+12%
|
395
+13%
|
438
+11%
|
453
+3%
|
414
-9%
|
327
-21%
|
237
-28%
|
287
+21%
|
297
+3%
|
388
+31%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(148)
|
(139)
|
(138)
|
(125)
|
(117)
|
(120)
|
(128)
|
(153)
|
(170)
|
(191)
|
(225)
|
(242)
|
(269)
|
(301)
|
(337)
|
(373)
|
(389)
|
(350)
|
(276)
|
(187)
|
(231)
|
(237)
|
(294)
|
|
| Gross Profit |
28
N/A
|
28
-2%
|
27
-3%
|
21
-20%
|
23
+10%
|
25
+8%
|
28
+9%
|
35
+28%
|
37
+6%
|
39
+5%
|
42
+8%
|
41
-4%
|
41
+2%
|
47
+14%
|
58
+22%
|
65
+12%
|
64
-1%
|
63
-1%
|
51
-20%
|
50
-2%
|
56
+13%
|
60
+7%
|
95
+58%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(29)
|
(28)
|
(27)
|
(26)
|
(24)
|
(23)
|
(25)
|
(26)
|
(27)
|
(28)
|
(27)
|
(28)
|
(28)
|
(29)
|
(37)
|
(36)
|
(39)
|
(38)
|
(34)
|
(33)
|
(36)
|
(34)
|
(48)
|
|
| Selling, General & Administrative |
(30)
|
(29)
|
(28)
|
(27)
|
(26)
|
(25)
|
(26)
|
(28)
|
(28)
|
(29)
|
(28)
|
(28)
|
(29)
|
(32)
|
(39)
|
(41)
|
(44)
|
(43)
|
(37)
|
(34)
|
(37)
|
(40)
|
(46)
|
|
| Other Operating Expenses |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
5
|
5
|
5
|
3
|
2
|
1
|
6
|
(2)
|
|
| Operating Income |
(1)
N/A
|
(1)
+18%
|
(1)
+18%
|
(4)
-581%
|
(1)
+85%
|
2
N/A
|
3
+29%
|
9
+237%
|
10
+12%
|
11
+7%
|
15
+33%
|
13
-14%
|
14
+7%
|
18
+33%
|
21
+12%
|
28
+38%
|
26
-9%
|
25
-2%
|
17
-32%
|
17
-2%
|
21
+25%
|
26
+23%
|
47
+84%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
(0)
|
1
|
1
|
3
|
2
|
(0)
|
(5)
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(2)
+10%
|
(2)
+22%
|
(6)
-205%
|
(2)
+63%
|
1
N/A
|
1
+106%
|
8
+566%
|
9
+13%
|
10
+7%
|
13
+36%
|
11
-17%
|
12
+7%
|
17
+44%
|
21
+26%
|
28
+34%
|
26
-7%
|
26
-3%
|
19
-25%
|
19
-3%
|
21
+12%
|
21
-1%
|
49
+137%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(3)
|
(4)
|
(8)
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(2)
|
(6)
|
(2)
|
1
|
1
|
8
|
9
|
10
|
12
|
10
|
10
|
13
|
17
|
23
|
22
|
23
|
17
|
17
|
18
|
16
|
41
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
+9%
|
(2)
+28%
|
(6)
-195%
|
(2)
+66%
|
1
N/A
|
1
+53%
|
8
+562%
|
9
+13%
|
10
+7%
|
12
+28%
|
10
-21%
|
10
-1%
|
13
+33%
|
17
+32%
|
23
+37%
|
22
-5%
|
23
+5%
|
17
-25%
|
17
+1%
|
18
+1%
|
16
-7%
|
41
+152%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.01
+67%
|
0
N/A
|
0.01
N/A
|
0.04
+300%
|
0.04
N/A
|
0.05
+25%
|
0.06
+20%
|
0.05
-17%
|
0.05
N/A
|
0.06
+20%
|
0.08
+33%
|
0.12
+50%
|
0.11
-8%
|
0.12
+9%
|
0.09
-25%
|
0.09
N/A
|
0.09
N/A
|
0.08
-11%
|
0.2
+150%
|
|