Media Asia Group Holdings Ltd
HKEX:8075
Intrinsic Value
Media Asia Group Holdings Ltd. is an investment company, which engages in film production and distribution. [ Read More ]
The intrinsic value of one Media Asia Group Holdings Ltd stock under the Base Case scenario is 2 471.41 HKD. Compared to the current market price of 5 840 HKD, Media Asia Group Holdings Ltd is Overvalued by 58%.
Valuation Backtest
Media Asia Group Holdings Ltd
Run backtest to discover the historical profit from buying and selling Media Asia Group Holdings Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Media Asia Group Holdings Ltd
Current Assets | 657.1m |
Cash & Short-Term Investments | 174.6m |
Receivables | 55.5m |
Other Current Assets | 427m |
Non-Current Assets | 72.9m |
Long-Term Investments | 12.2m |
Intangibles | 22.2m |
Other Non-Current Assets | 38.5m |
Current Liabilities | 331.1m |
Accounts Payable | 2.7m |
Accrued Liabilities | 204.9m |
Other Current Liabilities | 123.4m |
Non-Current Liabilities | 125.1m |
Long-Term Debt | 141.9m |
Other Non-Current Liabilities | -16.8m |
Earnings Waterfall
Media Asia Group Holdings Ltd
Revenue
|
273.7m
HKD
|
Cost of Revenue
|
-216.2m
HKD
|
Gross Profit
|
57.4m
HKD
|
Operating Expenses
|
-167.1m
HKD
|
Operating Income
|
-109.7m
HKD
|
Other Expenses
|
-13.8m
HKD
|
Net Income
|
-123.5m
HKD
|
Free Cash Flow Analysis
Media Asia Group Holdings Ltd
Profitability Score
Profitability Due Diligence
Media Asia Group Holdings Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
Score
Media Asia Group Holdings Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Media Asia Group Holdings Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Media Asia Group Holdings Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Media Asia Group Holdings Ltd
Shareholder Return
Price
Media Asia Group Holdings Ltd
Average Annual Return | 5.46% |
Standard Deviation of Annual Returns | 98.95% |
Max Drawdown | -81% |
Market Capitalization | 775m HKD |
Shares Outstanding | 132 713 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Media Asia Group Holdings Ltd. is an investment company, which engages in film production and distribution. The company employs 145 full-time employees The company went IPO on 2001-05-31. The firm operates through three business segments. The Media and Entertainment segment is engaged in the investment and production of entertainment events, the sales and distribution of album, the licensing of music, as well as the provision of artiste management services. The Film and Television (TV) Program segment is engaged in the investment, production, sales and distribution of films and TV programs. The Corporate segment is engaged in the corporate income and expense item business. The firm is also engaged in the events management business and provision of consultancy services through its subsidiaries.
Contact
IPO
Employees
Officers
The intrinsic value of one Media Asia Group Holdings Ltd stock under the Base Case scenario is 2 471.41 HKD.
Compared to the current market price of 5 840 HKD, Media Asia Group Holdings Ltd is Overvalued by 58%.