Hang Tai Yue Group Holdings Ltd
HKEX:8081
Intrinsic Value
The intrinsic value of one Hang Tai Yue Group Holdings Ltd stock under the Base Case scenario is 0.094 HKD. Compared to the current market price of 0.016 HKD, Hang Tai Yue Group Holdings Ltd is Undervalued by 83%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hang Tai Yue Group Holdings Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Hang Tai Yue Group Holdings Ltd
Balance Sheet Decomposition
Hang Tai Yue Group Holdings Ltd
Current Assets | 136.9m |
Cash & Short-Term Investments | 27.9m |
Receivables | 59.4m |
Other Current Assets | 49.5m |
Non-Current Assets | 291.3m |
Long-Term Investments | 107.4m |
PP&E | 182.7m |
Other Non-Current Assets | 1.1m |
Free Cash Flow Analysis
Hang Tai Yue Group Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Hang Tai Yue Group Holdings Ltd
Revenue
|
68.3m
HKD
|
Cost of Revenue
|
-10.9m
HKD
|
Gross Profit
|
57.4m
HKD
|
Operating Expenses
|
-81.2m
HKD
|
Operating Income
|
-23.8m
HKD
|
Other Expenses
|
-63.8m
HKD
|
Net Income
|
-87.6m
HKD
|
Profitability Score
Profitability Due Diligence
Hang Tai Yue Group Holdings Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
Hang Tai Yue Group Holdings Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hang Tai Yue Group Holdings Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
Hang Tai Yue Group Holdings Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hang Tai Yue Group Holdings Ltd
Dividends
Current shareholder yield for Hang Tai Yue Group Holdings Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Hang Tai Yue Group Holdings Ltd stock under the Base Case scenario is 0.094 HKD.
Compared to the current market price of 0.016 HKD, Hang Tai Yue Group Holdings Ltd is Undervalued by 83%.