China Mobile Ltd
HKEX:80941
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
China Mobile Ltd
HKEX:80941
|
CN |
|
S
|
Shanghai Zendai Property Ltd
HKEX:755
|
HK |
|
S
|
South32 Ltd
SWB:32Z
|
AU |
|
Ganesh Benzoplast Ltd
BSE:500153
|
IN |
|
F
|
Fortec Elektronik AG
DUS:FEV
|
DE |
|
Avalo Therapeutics Inc
F:C6K
|
US |
|
P
|
Permanent TSB Group Holdings PLC
OTC:ILPMF
|
IE |
|
Darktrace PLC
F:7TJ
|
UK |
|
Verve Therapeutics Inc
NASDAQ:VERV
|
US |
|
Grifols SA
MAD:GRF
|
ES |
|
Haseko Corp
TSE:1808
|
JP |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|