GET Holdings Ltd
HKEX:8100
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
GET Holdings Ltd
HKEX:8100
|
HK |
|
Hangzhou Landscaping Co Ltd
SSE:605303
|
CN |
Balance Sheet
Balance Sheet Decomposition
GET Holdings Ltd
GET Holdings Ltd
Balance Sheet
GET Holdings Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
3
|
1
|
1
|
3
|
15
|
16
|
10
|
8
|
14
|
70
|
149
|
214
|
87
|
102
|
148
|
81
|
118
|
82
|
71
|
83
|
82
|
60
|
|
| Cash |
0
|
3
|
1
|
1
|
3
|
15
|
16
|
10
|
8
|
14
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
149
|
214
|
87
|
102
|
148
|
81
|
118
|
82
|
71
|
83
|
82
|
60
|
|
| Short-Term Investments |
8
|
10
|
1
|
0
|
6
|
17
|
6
|
3
|
110
|
127
|
0
|
0
|
323
|
524
|
10
|
4
|
33
|
12
|
30
|
24
|
23
|
27
|
26
|
|
| Total Receivables |
0
|
29
|
5
|
2
|
47
|
3
|
3
|
1
|
6
|
6
|
23
|
70
|
72
|
58
|
84
|
42
|
67
|
25
|
26
|
14
|
10
|
10
|
13
|
|
| Accounts Receivables |
0
|
29
|
5
|
2
|
46
|
3
|
2
|
1
|
0
|
2
|
23
|
69
|
72
|
54
|
79
|
38
|
66
|
22
|
19
|
11
|
10
|
9
|
11
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
6
|
4
|
0
|
0
|
0
|
4
|
5
|
4
|
2
|
3
|
7
|
3
|
0
|
0
|
1
|
|
| Inventory |
3
|
16
|
0
|
0
|
1
|
0
|
2
|
1
|
0
|
0
|
0
|
15
|
2
|
2
|
1
|
2
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
9
|
1
|
0
|
1
|
1
|
3
|
1
|
13
|
0
|
3
|
2
|
24
|
4
|
3
|
2
|
22
|
7
|
3
|
15
|
2
|
2
|
7
|
|
| Total Current Assets |
12
|
66
|
7
|
3
|
57
|
36
|
29
|
16
|
137
|
147
|
97
|
244
|
635
|
675
|
199
|
197
|
203
|
162
|
143
|
125
|
119
|
121
|
106
|
|
| PP&E Net |
2
|
2
|
0
|
0
|
2
|
1
|
2
|
2
|
0
|
8
|
1
|
3
|
2
|
2
|
2
|
0
|
3
|
3
|
2
|
1
|
1
|
0
|
3
|
|
| PP&E Gross |
2
|
2
|
0
|
0
|
2
|
1
|
2
|
2
|
0
|
8
|
1
|
3
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
1
|
1
|
0
|
3
|
|
| Accumulated Depreciation |
2
|
4
|
2
|
3
|
3
|
3
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
3
|
2
|
3
|
3
|
2
|
|
| Intangible Assets |
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
57
|
75
|
74
|
82
|
80
|
77
|
83
|
91
|
103
|
114
|
110
|
113
|
114
|
|
| Goodwill |
16
|
62
|
0
|
0
|
0
|
0
|
0
|
23
|
23
|
2
|
500
|
526
|
526
|
500
|
318
|
146
|
81
|
70
|
61
|
61
|
43
|
43
|
38
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
94
|
172
|
185
|
107
|
12
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Other Assets |
16
|
62
|
0
|
0
|
0
|
0
|
0
|
23
|
23
|
2
|
500
|
526
|
526
|
500
|
318
|
146
|
81
|
70
|
61
|
61
|
43
|
43
|
38
|
|
| Total Assets |
32
N/A
|
131
+310%
|
7
-95%
|
4
-47%
|
59
+1 492%
|
37
-37%
|
31
-17%
|
42
+35%
|
162
+287%
|
161
0%
|
751
+366%
|
942
+26%
|
1 434
+52%
|
1 470
+2%
|
706
-52%
|
433
-39%
|
371
-14%
|
327
-12%
|
310
-5%
|
302
-3%
|
273
-9%
|
278
+2%
|
264
-5%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
0
|
13
|
11
|
2
|
16
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
53
|
45
|
18
|
10
|
3
|
3
|
3
|
2
|
8
|
10
|
0
|
|
| Accrued Liabilities |
2
|
11
|
14
|
9
|
4
|
2
|
1
|
1
|
1
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
15
|
9
|
7
|
5
|
7
|
9
|
7
|
|
| Short-Term Debt |
0
|
8
|
18
|
26
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
14
|
0
|
0
|
0
|
280
|
0
|
0
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
|
| Other Current Liabilities |
0
|
0
|
3
|
0
|
0
|
1
|
0
|
1
|
2
|
2
|
87
|
109
|
41
|
36
|
27
|
32
|
31
|
29
|
28
|
28
|
27
|
28
|
33
|
|
| Total Current Liabilities |
3
|
32
|
45
|
37
|
24
|
4
|
1
|
3
|
3
|
23
|
92
|
168
|
94
|
361
|
45
|
42
|
50
|
42
|
40
|
37
|
35
|
38
|
41
|
|
| Long-Term Debt |
0
|
11
|
10
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
13
|
0
|
281
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
5
|
24
|
12
|
12
|
14
|
15
|
17
|
19
|
18
|
19
|
19
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
36
|
42
|
38
|
35
|
37
|
37
|
37
|
38
|
40
|
42
|
38
|
38
|
37
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
42
+1 467%
|
55
+30%
|
37
-32%
|
24
-35%
|
5
-81%
|
2
-64%
|
4
+156%
|
3
-20%
|
23
+594%
|
197
+760%
|
216
+10%
|
418
+94%
|
422
+1%
|
94
-78%
|
90
-4%
|
101
+12%
|
96
-5%
|
97
+1%
|
97
+0%
|
92
-5%
|
95
+3%
|
99
+4%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
12
|
26
|
26
|
26
|
8
|
8
|
11
|
13
|
125
|
125
|
493
|
20
|
12
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
26
|
44
|
182
|
166
|
132
|
140
|
155
|
168
|
174
|
200
|
1
|
605
|
1 004
|
1 045
|
607
|
169
|
249
|
289
|
307
|
315
|
338
|
181
|
162
|
|
| Additional Paid In Capital |
43
|
107
|
107
|
107
|
159
|
164
|
173
|
192
|
207
|
207
|
47
|
0
|
0
|
0
|
0
|
517
|
517
|
517
|
517
|
517
|
517
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Equity |
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
7
|
14
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
29
N/A
|
89
+203%
|
48
N/A
|
34
+30%
|
35
N/A
|
33
-6%
|
29
-10%
|
38
+28%
|
158
+320%
|
138
-13%
|
554
+301%
|
726
+31%
|
1 016
+40%
|
1 048
+3%
|
611
-42%
|
343
-44%
|
270
-21%
|
231
-15%
|
212
-8%
|
204
-4%
|
181
-11%
|
183
+1%
|
165
-10%
|
|
| Total Liabilities & Equity |
32
N/A
|
131
+310%
|
7
-95%
|
4
-47%
|
59
+1 492%
|
37
-37%
|
31
-17%
|
42
+35%
|
162
+287%
|
161
0%
|
751
+366%
|
942
+26%
|
1 434
+52%
|
1 470
+2%
|
706
-52%
|
433
-39%
|
371
-14%
|
327
-12%
|
310
-5%
|
302
-3%
|
273
-9%
|
278
+2%
|
264
-5%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
2
|
2
|
2
|
5
|
5
|
5
|
6
|
15
|
15
|
59
|
93
|
250
|
300
|
444
|
444
|
444
|
444
|
444
|
444
|
444
|
444
|
444
|
|