Royal Century Resources Holdings Ltd
HKEX:8125
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Royal Century Resources Holdings Ltd
HKEX:8125
|
HK |
|
Oriental Land Co Ltd
TSE:4661
|
JP |
|
Kikukawa Enterprise Inc
TSE:6346
|
JP |
Income Statement
Earnings Waterfall
Royal Century Resources Holdings Ltd
Income Statement
Royal Century Resources Holdings Ltd
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
143
N/A
|
162
+14%
|
157
-3%
|
137
-12%
|
101
-26%
|
95
-6%
|
72
-24%
|
64
-11%
|
55
-15%
|
30
-46%
|
26
-13%
|
29
+15%
|
33
+12%
|
37
+11%
|
33
-11%
|
23
-30%
|
28
+22%
|
25
-12%
|
30
+20%
|
49
+64%
|
43
-12%
|
53
+24%
|
59
+10%
|
56
-5%
|
67
+20%
|
67
+0%
|
70
+4%
|
63
-9%
|
58
-9%
|
53
-8%
|
50
-6%
|
54
+7%
|
56
+4%
|
58
+4%
|
60
+4%
|
88
+46%
|
118
+34%
|
165
+40%
|
190
+15%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(111)
|
(129)
|
(127)
|
(112)
|
(86)
|
(85)
|
(77)
|
(72)
|
(64)
|
(41)
|
(26)
|
(26)
|
(30)
|
(32)
|
(29)
|
(22)
|
(21)
|
(19)
|
(25)
|
(41)
|
(37)
|
(45)
|
(48)
|
(46)
|
(55)
|
(56)
|
(58)
|
(52)
|
(48)
|
(45)
|
(44)
|
(49)
|
(54)
|
(53)
|
(55)
|
(79)
|
(105)
|
(161)
|
(188)
|
|
| Gross Profit |
32
N/A
|
34
+7%
|
29
-13%
|
25
-14%
|
15
-42%
|
10
-29%
|
(5)
N/A
|
(8)
-59%
|
(10)
-25%
|
(11)
-13%
|
(1)
+94%
|
4
N/A
|
3
-9%
|
4
+22%
|
4
-14%
|
1
-62%
|
8
+463%
|
5
-29%
|
5
-14%
|
7
+59%
|
5
-27%
|
8
+53%
|
11
+32%
|
10
-10%
|
12
+18%
|
11
-4%
|
11
-1%
|
11
+3%
|
10
-13%
|
8
-16%
|
7
-20%
|
5
-23%
|
2
-58%
|
5
+134%
|
5
+6%
|
9
+72%
|
12
+35%
|
3
-71%
|
2
-41%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(24)
|
(24)
|
(18)
|
(17)
|
(20)
|
(20)
|
(21)
|
(25)
|
(25)
|
(26)
|
(28)
|
(29)
|
(34)
|
(35)
|
(37)
|
(37)
|
(31)
|
(31)
|
(29)
|
(27)
|
(25)
|
(23)
|
(21)
|
(22)
|
(24)
|
(23)
|
(27)
|
(27)
|
(30)
|
(31)
|
(32)
|
(31)
|
(27)
|
(26)
|
(25)
|
(22)
|
(28)
|
(27)
|
(28)
|
|
| Selling, General & Administrative |
(24)
|
(24)
|
(18)
|
(17)
|
(20)
|
(21)
|
(22)
|
(26)
|
(26)
|
(26)
|
(28)
|
(29)
|
(35)
|
(37)
|
(38)
|
(38)
|
(32)
|
(32)
|
(30)
|
(27)
|
(25)
|
(24)
|
(22)
|
(24)
|
(25)
|
(26)
|
(28)
|
(27)
|
(31)
|
(32)
|
(32)
|
(32)
|
(29)
|
(28)
|
(27)
|
(22)
|
(31)
|
(27)
|
(29)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
3
|
0
|
0
|
|
| Operating Income |
8
N/A
|
9
+19%
|
12
+24%
|
9
-25%
|
(5)
N/A
|
(10)
-101%
|
(26)
-165%
|
(33)
-24%
|
(35)
-6%
|
(37)
-6%
|
(28)
+24%
|
(25)
+12%
|
(31)
-23%
|
(31)
-2%
|
(33)
-7%
|
(35)
-6%
|
(23)
+34%
|
(26)
-11%
|
(24)
+5%
|
(19)
+22%
|
(19)
0%
|
(14)
+25%
|
(10)
+31%
|
(12)
-24%
|
(12)
+3%
|
(12)
-3%
|
(16)
-29%
|
(15)
+3%
|
(20)
-31%
|
(23)
-15%
|
(25)
-8%
|
(26)
-4%
|
(25)
+4%
|
(21)
+15%
|
(20)
+7%
|
(13)
+37%
|
(15)
-22%
|
(23)
-51%
|
(26)
-12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
(1)
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
3
|
3
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(6)
|
(9)
|
(9)
|
(8)
|
(8)
|
1
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
2
|
0
|
1
|
0
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
8
N/A
|
9
+20%
|
12
+25%
|
9
-26%
|
(8)
N/A
|
(13)
-61%
|
(29)
-130%
|
(36)
-22%
|
(35)
+2%
|
(37)
-6%
|
(26)
+30%
|
(23)
+13%
|
(28)
-23%
|
(29)
-2%
|
(33)
-15%
|
(35)
-6%
|
(20)
+43%
|
(22)
-12%
|
(21)
+5%
|
(16)
+24%
|
(29)
-79%
|
(24)
+16%
|
(20)
+18%
|
(22)
-12%
|
(21)
+7%
|
(22)
-7%
|
(24)
-7%
|
(23)
+4%
|
(21)
+8%
|
(23)
-12%
|
(26)
-11%
|
(28)
-8%
|
(25)
+12%
|
(21)
+16%
|
(19)
+8%
|
(10)
+45%
|
(16)
-49%
|
(22)
-39%
|
(26)
-19%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
5
|
8
|
10
|
7
|
(9)
|
(14)
|
(30)
|
(37)
|
(35)
|
(37)
|
(26)
|
(23)
|
(28)
|
(29)
|
(33)
|
(35)
|
(20)
|
(23)
|
(21)
|
(16)
|
(28)
|
(24)
|
(19)
|
(22)
|
(19)
|
(21)
|
(22)
|
(21)
|
(21)
|
(24)
|
(26)
|
(28)
|
(25)
|
(21)
|
(19)
|
(10)
|
(15)
|
(22)
|
(26)
|
|
| Net Income (Common) |
5
N/A
|
8
+38%
|
10
+38%
|
7
-28%
|
(9)
N/A
|
(14)
-50%
|
(30)
-115%
|
(37)
-21%
|
(35)
+4%
|
(37)
-6%
|
(26)
+29%
|
(23)
+13%
|
(28)
-23%
|
(29)
-2%
|
(33)
-15%
|
(35)
-5%
|
(20)
+42%
|
(23)
-12%
|
(21)
+5%
|
(16)
+24%
|
(28)
-72%
|
(24)
+16%
|
(19)
+19%
|
(22)
-13%
|
(19)
+10%
|
(21)
-7%
|
(22)
-7%
|
(21)
+4%
|
(21)
+2%
|
(24)
-12%
|
(26)
-11%
|
(28)
-8%
|
(25)
+13%
|
(21)
+17%
|
(19)
+9%
|
(10)
+48%
|
(15)
-56%
|
(22)
-42%
|
(26)
-18%
|
|
| EPS (Diluted) |
2.73
N/A
|
0.03
-99%
|
0.04
+33%
|
0.03
-25%
|
-3.98
N/A
|
-0.04
+99%
|
-0.09
-125%
|
-0.1
-11%
|
-13.88
-13 780%
|
-0.1
+99%
|
-0.07
+30%
|
-0.06
+14%
|
-10.86
-18 000%
|
-0.08
+99%
|
-0.09
-12%
|
-0.1
-11%
|
-7.26
-7 160%
|
-0.06
+99%
|
-0.41
-583%
|
-0.29
+29%
|
-8.48
-2 824%
|
-0.37
+96%
|
-0.31
+16%
|
-0.34
-10%
|
-3.62
-965%
|
-0.13
+96%
|
-0.14
-8%
|
-0.13
+7%
|
-2.26
-1 638%
|
-0.15
+93%
|
-0.17
-13%
|
-0.18
-6%
|
-2.64
-1 367%
|
-0.55
+79%
|
-2.01
-265%
|
-0.49
+76%
|
-0.27
+45%
|
-0.49
-81%
|
-0.13
+73%
|
|