Honbridge Holdings Ltd
HKEX:8137
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Honbridge Holdings Ltd
HKEX:8137
|
HK |
|
Guolian Securities Co Ltd
SSE:601456
|
CN |
|
S
|
Skymark Airlines Inc
TSE:9204
|
JP |
Balance Sheet
Balance Sheet Decomposition
Honbridge Holdings Ltd
Honbridge Holdings Ltd
Balance Sheet
Honbridge Holdings Ltd
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
7
|
6
|
4
|
7
|
3
|
34
|
21
|
16
|
30
|
36
|
2
|
86
|
57
|
1 229
|
669
|
583
|
577
|
352
|
373
|
396
|
165
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
583
|
577
|
352
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
1
|
7
|
6
|
4
|
7
|
3
|
34
|
21
|
16
|
30
|
36
|
2
|
86
|
57
|
1 229
|
669
|
0
|
0
|
0
|
373
|
396
|
165
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
140
|
90
|
148
|
82
|
|
| Total Receivables |
12
|
3
|
6
|
10
|
20
|
23
|
18
|
7
|
11
|
14
|
14
|
269
|
356
|
251
|
377
|
0
|
121
|
648
|
317
|
215
|
188
|
121
|
119
|
|
| Accounts Receivables |
12
|
3
|
6
|
10
|
17
|
20
|
18
|
5
|
6
|
7
|
8
|
262
|
112
|
251
|
354
|
0
|
101
|
569
|
116
|
134
|
103
|
61
|
78
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
3
|
3
|
0
|
2
|
5
|
7
|
6
|
7
|
244
|
0
|
23
|
0
|
20
|
79
|
201
|
81
|
85
|
59
|
41
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
6
|
9
|
724
|
3
|
2
|
60
|
0
|
39
|
34
|
154
|
235
|
93
|
9
|
24
|
|
| Other Current Assets |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
50
|
54
|
1 319
|
6
|
20
|
0
|
5
|
18
|
32
|
4
|
3
|
12
|
50
|
|
| Total Current Assets |
12
|
7
|
14
|
16
|
24
|
30
|
21
|
40
|
50
|
40
|
103
|
1 083
|
1 681
|
345
|
514
|
0
|
836
|
1 285
|
1 081
|
945
|
747
|
687
|
441
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
27
|
33
|
2 151
|
1 608
|
1
|
15 147
|
9 042
|
0
|
3 053
|
4 515
|
6 232
|
6 618
|
7 033
|
6 606
|
7 079
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
27
|
33
|
2 151
|
1 608
|
1
|
15 147
|
9 042
|
0
|
3 053
|
4 515
|
6 232
|
6 618
|
7 033
|
6 606
|
7 079
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
7
|
10
|
12
|
27
|
52
|
54
|
4 481
|
0
|
7 844
|
6 970
|
3 830
|
3 201
|
587
|
644
|
680
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
349
|
0
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
36
|
0
|
35
|
0
|
0
|
0
|
186
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
142
|
220
|
262
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
813
|
286
|
299
|
354
|
23
|
16
|
11
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
22
|
100
|
105
|
103
|
22
|
55
|
0
|
85
|
89
|
83
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
36
|
0
|
35
|
0
|
0
|
0
|
186
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
12
N/A
|
7
-42%
|
14
+100%
|
17
+21%
|
30
+76%
|
35
+17%
|
21
-40%
|
42
+100%
|
138
+229%
|
94
-32%
|
2 529
+2 590%
|
3 014
+19%
|
2 047
-32%
|
15 514
+658%
|
10 147
-35%
|
0
N/A
|
4 851
N/A
|
6 175
+27%
|
7 694
+25%
|
7 918
+3%
|
7 803
-1%
|
7 309
-6%
|
7 531
+3%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
14
|
5
|
6
|
10
|
20
|
21
|
22
|
5
|
8
|
9
|
8
|
63
|
206
|
237
|
309
|
0
|
36
|
29
|
306
|
87
|
78
|
27
|
72
|
|
| Accrued Liabilities |
1
|
3
|
2
|
3
|
7
|
7
|
6
|
2
|
2
|
2
|
4
|
2
|
1
|
5
|
5
|
0
|
6
|
7
|
11
|
9
|
5
|
4
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
135
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
14
|
11
|
158
|
0
|
0
|
0
|
0
|
635
|
240
|
455
|
455
|
246
|
147
|
20
|
|
| Other Current Liabilities |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
20
|
20
|
25
|
839
|
521
|
71
|
68
|
0
|
93
|
71
|
135
|
135
|
128
|
86
|
93
|
|
| Total Current Liabilities |
16
|
10
|
9
|
14
|
27
|
29
|
28
|
9
|
62
|
45
|
48
|
1 068
|
862
|
322
|
382
|
0
|
770
|
346
|
908
|
686
|
457
|
265
|
184
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
2
|
0
|
13
|
44
|
56
|
480
|
489
|
600
|
662
|
710
|
0
|
112
|
120
|
114
|
196
|
183
|
145
|
145
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
720
|
539
|
1
|
5 045
|
2 985
|
0
|
910
|
1 284
|
1 819
|
2 033
|
2 238
|
2 091
|
2 215
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
20
|
16
|
496
|
360
|
279
|
9
|
25
|
0
|
222
|
298
|
180
|
66
|
71
|
32
|
35
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 683
|
1 998
|
0
|
249
|
161
|
158
|
236
|
126
|
123
|
279
|
|
| Total Liabilities |
16
N/A
|
10
-38%
|
9
-10%
|
14
+56%
|
26
+86%
|
29
+12%
|
28
-3%
|
23
-18%
|
127
+452%
|
118
-7%
|
1 743
+1 377%
|
2 456
+41%
|
1 743
-29%
|
7 703
+342%
|
6 099
-21%
|
0
N/A
|
2 263
N/A
|
2 210
-2%
|
3 179
+44%
|
3 217
+1%
|
2 933
-9%
|
2 655
-9%
|
2 859
+8%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
6
|
6
|
6
|
6
|
6
|
7
|
0
|
8
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Retained Earnings |
4
|
2
|
4
|
6
|
6
|
2
|
16
|
16
|
24
|
73
|
177
|
425
|
644
|
8 863
|
5 607
|
0
|
4 370
|
5 046
|
5 996
|
6 404
|
7 500
|
7 573
|
7 374
|
|
| Additional Paid In Capital |
0
|
0
|
9
|
9
|
9
|
9
|
9
|
30
|
30
|
44
|
527
|
651
|
679
|
679
|
1 266
|
0
|
2 627
|
3 564
|
3 564
|
3 564
|
3 564
|
3 564
|
3 564
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
83
|
85
|
99
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
276
|
203
|
0
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
430
|
325
|
264
|
1 461
|
2 629
|
0
|
4 274
|
4 511
|
4 911
|
5 065
|
5 977
|
6 265
|
6 034
|
|
| Total Equity |
4
N/A
|
2
+50%
|
5
N/A
|
3
-40%
|
4
+33%
|
7
+75%
|
7
N/A
|
19
N/A
|
11
-42%
|
23
N/A
|
787
N/A
|
557
-29%
|
305
-45%
|
7 811
+2 461%
|
4 048
-48%
|
0
N/A
|
2 588
N/A
|
3 966
+53%
|
4 515
+14%
|
4 701
+4%
|
4 870
+4%
|
4 654
-4%
|
4 672
+0%
|
|
| Total Liabilities & Equity |
12
N/A
|
7
-42%
|
14
+100%
|
17
+21%
|
30
+76%
|
35
+17%
|
21
-40%
|
42
+100%
|
138
+229%
|
94
-32%
|
2 529
+2 590%
|
3 014
+19%
|
2 047
-32%
|
15 514
+658%
|
10 147
-35%
|
0
N/A
|
4 851
N/A
|
6 175
+27%
|
7 694
+25%
|
7 918
+3%
|
7 803
-1%
|
7 309
-6%
|
7 531
+3%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
456
|
456
|
506
|
507
|
507
|
507
|
507
|
3 413
|
3 413
|
5 513
|
6 126
|
6 206
|
6 216
|
6 216
|
6 478
|
0
|
7 745
|
9 737
|
9 737
|
9 737
|
9 737
|
9 737
|
9 737
|
|