China Silver Group Ltd
HKEX:815
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
China Silver Group Ltd
HKEX:815
|
CN |
|
A
|
AUX International Holdings Ltd
HKEX:2080
|
HK |
|
El Pollo Loco Holdings Inc
NASDAQ:LOCO
|
US |
|
S
|
Sinosoft Technology Group Ltd
HKEX:1297
|
CN |
|
X
|
Xinjiang Joinworld Co Ltd
SSE:600888
|
CN |
|
Argentina Lithium & Energy Corp
OTC:LILIF
|
CA |
Balance Sheet
Balance Sheet Decomposition
China Silver Group Ltd
China Silver Group Ltd
Balance Sheet
China Silver Group Ltd
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
53
|
50
|
41
|
222
|
381
|
740
|
519
|
528
|
712
|
541
|
611
|
1 193
|
317
|
589
|
525
|
526
|
232
|
|
| Cash |
53
|
50
|
41
|
222
|
381
|
740
|
519
|
528
|
712
|
541
|
611
|
1 193
|
317
|
589
|
525
|
526
|
232
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
2
|
5
|
13
|
5
|
35
|
168
|
63
|
145
|
294
|
427
|
210
|
48
|
43
|
67
|
62
|
2
|
|
| Accounts Receivables |
1
|
2
|
5
|
13
|
5
|
35
|
129
|
63
|
43
|
239
|
364
|
95
|
24
|
21
|
51
|
55
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
102
|
55
|
62
|
115
|
25
|
22
|
16
|
7
|
0
|
|
| Inventory |
60
|
128
|
152
|
169
|
122
|
136
|
236
|
1 304
|
1 437
|
2 107
|
2 306
|
2 654
|
1 058
|
1 056
|
1 087
|
1 112
|
185
|
|
| Other Current Assets |
2
|
7
|
3
|
13
|
22
|
43
|
53
|
143
|
529
|
315
|
89
|
141
|
158
|
242
|
184
|
149
|
240
|
|
| Total Current Assets |
116
|
187
|
201
|
417
|
530
|
955
|
1 476
|
2 038
|
2 823
|
3 258
|
3 432
|
4 198
|
1 580
|
1 931
|
1 864
|
1 849
|
659
|
|
| PP&E Net |
111
|
162
|
158
|
143
|
181
|
183
|
190
|
177
|
175
|
157
|
168
|
173
|
166
|
149
|
133
|
118
|
97
|
|
| PP&E Gross |
111
|
162
|
158
|
143
|
181
|
183
|
190
|
177
|
175
|
157
|
168
|
173
|
166
|
149
|
133
|
118
|
0
|
|
| Accumulated Depreciation |
13
|
20
|
32
|
44
|
55
|
69
|
84
|
104
|
128
|
149
|
168
|
185
|
146
|
144
|
147
|
161
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
6
|
5
|
5
|
7
|
121
|
113
|
101
|
88
|
101
|
97
|
34
|
9
|
7
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
407
|
407
|
330
|
0
|
0
|
0
|
12
|
12
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
64
|
12
|
12
|
9
|
9
|
7
|
7
|
7
|
0
|
0
|
1 106
|
|
| Other Long-Term Assets |
11
|
12
|
21
|
22
|
22
|
21
|
21
|
21
|
20
|
159
|
281
|
37
|
11
|
10
|
5
|
5
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
407
|
407
|
330
|
0
|
0
|
0
|
12
|
12
|
0
|
0
|
|
| Total Assets |
237
N/A
|
361
+52%
|
379
+5%
|
588
+55%
|
739
+26%
|
1 165
+58%
|
1 757
+51%
|
2 776
+58%
|
3 550
+28%
|
4 013
+13%
|
3 980
-1%
|
4 516
+13%
|
1 861
-59%
|
2 143
+15%
|
2 023
-6%
|
1 979
-2%
|
1 863
-6%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
18
|
22
|
8
|
17
|
21
|
21
|
61
|
11
|
138
|
242
|
80
|
225
|
112
|
240
|
508
|
297
|
326
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
49
|
41
|
83
|
96
|
11
|
13
|
15
|
19
|
0
|
|
| Short-Term Debt |
30
|
50
|
100
|
110
|
130
|
130
|
130
|
0
|
0
|
0
|
19
|
215
|
230
|
406
|
421
|
401
|
110
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
110
|
110
|
60
|
116
|
7
|
4
|
4
|
4
|
1
|
1
|
|
| Other Current Liabilities |
14
|
37
|
17
|
57
|
43
|
35
|
62
|
377
|
448
|
294
|
212
|
291
|
243
|
207
|
149
|
239
|
94
|
|
| Total Current Liabilities |
62
|
109
|
125
|
184
|
194
|
187
|
254
|
554
|
746
|
637
|
510
|
834
|
600
|
870
|
779
|
759
|
530
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
2
|
2
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
25
|
23
|
21
|
18
|
10
|
2
|
1
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
49
|
98
|
149
|
651
|
854
|
833
|
832
|
821
|
787
|
757
|
1
|
|
| Other Liabilities |
0
|
0
|
8
|
10
|
10
|
224
|
9
|
8
|
7
|
6
|
5
|
15
|
14
|
12
|
2
|
1
|
1
|
|
| Total Liabilities |
62
N/A
|
109
+77%
|
133
+22%
|
194
+46%
|
204
+5%
|
411
+102%
|
311
-24%
|
687
+121%
|
926
+35%
|
1 316
+42%
|
1 392
+6%
|
1 702
+22%
|
1 460
-14%
|
1 706
+17%
|
1 572
-8%
|
1 517
-3%
|
530
-65%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
110
|
110
|
110
|
7
|
7
|
7
|
11
|
12
|
13
|
13
|
13
|
13
|
13
|
16
|
16
|
16
|
25
|
|
| Retained Earnings |
66
|
142
|
136
|
282
|
415
|
670
|
698
|
1 165
|
1 517
|
1 591
|
1 476
|
1 703
|
710
|
830
|
817
|
807
|
1 307
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
105
|
113
|
77
|
737
|
914
|
1 095
|
1 096
|
1 100
|
1 102
|
1 102
|
1 255
|
1 255
|
1 255
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
|
| Total Equity |
176
N/A
|
252
+43%
|
247
-2%
|
394
+60%
|
535
+36%
|
754
+41%
|
1 446
+92%
|
2 089
+44%
|
2 624
+26%
|
2 698
+3%
|
2 587
-4%
|
2 814
+9%
|
401
-86%
|
437
+9%
|
451
+3%
|
461
+2%
|
1 333
+189%
|
|
| Total Liabilities & Equity |
237
N/A
|
361
+52%
|
379
+5%
|
588
+55%
|
739
+26%
|
1 165
+58%
|
1 757
+51%
|
2 776
+58%
|
3 550
+28%
|
4 013
+13%
|
3 980
-1%
|
4 516
+13%
|
1 861
-59%
|
2 143
+15%
|
2 023
-6%
|
1 979
-2%
|
1 863
-6%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
882
|
882
|
882
|
882
|
906
|
906
|
1 321
|
1 463
|
1 624
|
1 624
|
1 627
|
1 628
|
1 628
|
1 954
|
1 954
|
1 954
|
2 981
|
|