China Regenerative Medicine International Ltd banner
C

China Regenerative Medicine International Ltd
HKEX:8158

Watchlist Manager
China Regenerative Medicine International Ltd
HKEX:8158
Watchlist
Price: 0.405 HKD 2.53% Market Closed
Market Cap: HK$123.2m

EV/EBIT

9.4
Current
37%
More Expensive
vs 3-y average of 6.9

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
9.4
=
Enterprise Value
HK$125.4m
/
EBIT
HK$16.4m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
9.4
=
Enterprise Value
HK$125.4m
/
EBIT
HK$16.4m

Valuation Scenarios

China Regenerative Medicine International Ltd is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (6.9), the stock would be worth HK$0.3 (27% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-35%
Maximum Upside
+9%
Average Downside
21%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 9.4 HK$0.41
0%
3-Year Average 6.9 HK$0.3
-27%
5-Year Average 6.1 HK$0.26
-35%
Industry Average 6.5 HK$0.28
-31%
Country Average 10.3 HK$0.44
+9%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
HK
China Regenerative Medicine International Ltd
HKEX:8158
123.2m HKD 9.4 4.5
FR
Pharnext SCA
OTC:PNEXF
6T USD -192 227.3 -160 127.7
US
Abbvie Inc
NYSE:ABBV
351.3B USD 19.5 83.9
US
Amgen Inc
NASDAQ:AMGN
185.7B USD 14 24.1
US
Gilead Sciences Inc
NASDAQ:GILD
161.8B USD 14.7 19
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
109.3B USD 21.6 27.6
US
Epizyme Inc
F:EPE
94.1B EUR -565.5 -533.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.4B USD 14.9 17.6
NL
argenx SE
XBRU:ARGX
41.2B EUR 41.1 37.3
US
Seagen Inc
F:SGT
39.3B EUR -60.1 -61.8
AU
CSL Ltd
ASX:CSL
62.7B AUD 13.1 30.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
C
China Regenerative Medicine International Ltd
HKEX:8158
Average EV/EBIT: 18.5
9.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 227.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
19.5
23%
0.8
US
Amgen Inc
NASDAQ:AMGN
14
3%
4.7
US
Gilead Sciences Inc
NASDAQ:GILD
14.7
13%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
21.6
17%
1.3
US
E
Epizyme Inc
F:EPE
Negative Multiple: -565.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
14.9
23%
0.6
NL
argenx SE
XBRU:ARGX
41.1
51%
0.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.1 N/A N/A
AU
CSL Ltd
ASX:CSL
13.1
10%
1.3
P/E Multiple
Earnings Growth PEG
HK
C
China Regenerative Medicine International Ltd
HKEX:8158
Average P/E: 30.6
4.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
83.9
97%
0.9
US
Amgen Inc
NASDAQ:AMGN
24.1
20%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
19
16%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.6
19%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.6
14%
1.3
NL
argenx SE
XBRU:ARGX
37.3
30%
1.2
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
AU
CSL Ltd
ASX:CSL
30.7
9%
3.4

Market Distribution

In line with most companies in Hong Kong
Percentile
47th
Based on 1 277 companies
47th percentile
9.4
Low
0 — 5.4
Typical Range
5.4 — 15.8
High
15.8 —
Distribution Statistics
Hong Kong
Min 0
30th Percentile 5.4
Median 10.3
70th Percentile 15.8
Max 9 749.3

China Regenerative Medicine International Ltd
Glance View

Market Cap
123.2m HKD
Industry
Biotechnology

China Regenerative Medicine International Ltd. is an investment holding company, which engages in in research and development of medical and healthcare products. Along with subsidiaries, the Company operates its business through four segments. The Medical Equipment segment is involved in trading of medical equipments. The Tissue Engineering segment is involved in production and sale of tissue engineering products. The Cosmetic and Others segment is involved in production and sales of cosmetic, healthcare and other products. The Stem Cell segment is involved in research of cellular and stem cell therapy, sales and distribution of stem cell medical equipment, as well as the provision of other services.

Intrinsic Value
0.359 HKD
Overvaluation 11%
Intrinsic Value
Price HK$0.405
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett