China Jinmao Holdings Group Ltd
HKEX:817
Intrinsic Value
China Jinmao Holdings Group Ltd. engages in the development, investment, and operation of real estate projects. [ Read More ]
The intrinsic value of one
China Jinmao Holdings Group Ltd
stock under the Base Case scenario is
7.38
HKD.
Compared to the current market price of 0.52 HKD,
China Jinmao Holdings Group Ltd
is
Undervalued by 93%.
China Jinmao Holdings Group Ltd's market capitalization is 6.9B HKD.
China Jinmao Holdings Group Ltd stock price is 0.52 HKD.
China Jinmao Holdings Group Ltd stock price (0.52 HKD) is 93% less than its Intrinsic Value (7.38 HKD).
China Jinmao Holdings Group Ltd stock price (0.52 HKD) is 91% less than its DCF Value (6.03 HKD). Open DCF Valuation
China Jinmao Holdings Group Ltd stock price (0.52 HKD) is 94% less than its Relative Value (8.72 HKD). Open Relative Valuation
China Jinmao Holdings Group Ltd has upside potential of 71% compared to the average analyst price target.
Open Wall St Estimates
China Jinmao Holdings Group Ltd's Revenue is forecast to fall at a rate of 0% per year over the next 3 years.
China Jinmao Holdings Group Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 1% to 0%.
China Jinmao Holdings Group Ltd's short-term assets (204B CNY) exceed its short-term liabilties (191B CNY).
China Jinmao Holdings Group Ltd's long-term assets (431B CNY) exceed its long-term liabilties (385B CNY).
China Jinmao Holdings Group Ltd has positive Gross Profit for the last twelve months.
China Jinmao Holdings Group Ltd's Revenue has been growing by 6% per year for the last 3 years.
China Jinmao Holdings Group Ltd's Revenue has dropped by 13% over the past 12 months.
China Jinmao Holdings Group Ltd has negative Operating Income for the last twelve months.
China Jinmao Holdings Group Ltd's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to 0%.
China Jinmao Holdings Group Ltd has negative Net Income for the last twelve months.
China Jinmao Holdings Group Ltd has a very low three-year average ROE (Return on Equity): 3%. The company is not efficient at transforming stockholders' equity into net income.
China Jinmao Holdings Group Ltd has positive Free Cash Flow for the last twelve months.
China Jinmao Holdings Group Ltd's ROE (Return on Equity) has significantly decreased in the last 3 years from 8% to -15%.
China Jinmao Holdings Group Ltd has a very low three-year average ROIC (Return on Invested Capital): 1%. The company is not efficient at using invested capital to generate operating income.
China Jinmao Holdings Group Ltd's ROE (Return on Equity) for the past 12 months is negative and is equal to -15%.
China Jinmao Holdings Group Ltd has positive Net Debt. This means that the company has more debt (111B CNY) than cash and short-term investments (33B CNY).
China Jinmao Holdings Group Ltd's D/E (Debt to Equity) is very high and is equal to 2.41.
China Jinmao Holdings Group Ltd's Altman Z-Score is very low and is equal to 0.2.
China Jinmao Holdings Group Ltd doesn't generate enough operating income (-199m CNY) to safely cover interest payments on its debt (8B CNY).
Fundamental Analysis
China Jinmao Holdings Group Ltd
Balance Sheet Decomposition
China Jinmao Holdings Group Ltd
| Current Assets | 203.6B |
| Cash & Short-Term Investments | 32.9B |
| Receivables | 26.7B |
| Other Current Assets | 144B |
| Non-Current Assets | 227.6B |
| Long-Term Investments | 92.8B |
| PP&E | 15.5B |
| Intangibles | 731.8m |
| Other Non-Current Assets | 118.6B |
| Current Liabilities | 190.6B |
| Accounts Payable | 27.9B |
| Accrued Liabilities | 436.6m |
| Other Current Liabilities | 162.3B |
| Non-Current Liabilities | 194.5B |
| Long-Term Debt | 110.8B |
| Other Non-Current Liabilities | 83.6B |
Earnings Waterfall
China Jinmao Holdings Group Ltd
|
Revenue
|
72.4B
CNY
|
|
Cost of Revenue
|
-63.4B
CNY
|
|
Gross Profit
|
9B
CNY
|
|
Operating Expenses
|
-9.2B
CNY
|
|
Operating Income
|
-199.1m
CNY
|
|
Other Expenses
|
-6.7B
CNY
|
|
Net Income
|
-6.9B
CNY
|
Free Cash Flow Analysis
China Jinmao Holdings Group Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
China Jinmao Holdings Group Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
China Jinmao Holdings Group Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Jinmao Holdings Group Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Score
China Jinmao Holdings Group Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Jinmao Holdings Group Ltd
According to Wall Street analysts, the average 1-year price target for
China Jinmao Holdings Group Ltd
is 0.89 HKD
with a low forecast of 0.45 HKD and a high forecast of 1.61 HKD.
Shareholder Return
Price
China Jinmao Holdings Group Ltd
| Average Annual Return | -16.82% |
| Standard Deviation of Annual Returns | 24.31% |
| Max Drawdown | -90% |
| Market Capitalization | 6.9B HKD |
| Shares Outstanding | 13 499 600 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
China Jinmao Holdings Group Ltd
Country
Industry
Market Cap
Dividend Yield
Description
China Jinmao Holdings Group Ltd. engages in the development, investment, and operation of real estate projects. The company employs 12,825 full-time employees The company went IPO on 2007-08-17. The Company, along with its subsidiaries, is principally engaged in development of, investment in and operation of real estate projects, focusing on city and property development, hotel operations, commercial leasing and retail operations. The firm operates in four segments. City and Property Development segment develops city complexes and properties and develops land. Commercial Leasing and Retail Operations segment leases office and retail commercial premises. Hotel Operations segment provides hotel accommodation services, food and beverage. Others segment mainly comprises the provision of property management, design and decoration services, and the operation of an observation deck.
You don't have any saved screeners yet
