
Linekong Interactive Group Co Ltd
HKEX:8267

Intrinsic Value
The intrinsic value of one
Linekong Interactive Group Co Ltd
stock under the Base Case scenario is
0.82
HKD.
Compared to the current market price of 0.28 HKD,
Linekong Interactive Group Co Ltd
is
Undervalued by 66%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Linekong Interactive Group Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Linekong Interactive Group Co Ltd
Balance Sheet Decomposition
Linekong Interactive Group Co Ltd
Current Assets | 136.6m |
Cash & Short-Term Investments | 89.9m |
Receivables | 30.9m |
Other Current Assets | 15.9m |
Non-Current Assets | 178.9m |
Long-Term Investments | 103.3m |
PP&E | 6.6m |
Intangibles | 53.9m |
Other Non-Current Assets | 15.1m |
Free Cash Flow Analysis
Linekong Interactive Group Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Linekong Interactive Group Co Ltd
Revenue
|
146m
CNY
|
Cost of Revenue
|
-124.6m
CNY
|
Gross Profit
|
21.4m
CNY
|
Operating Expenses
|
-67.6m
CNY
|
Operating Income
|
-46.1m
CNY
|
Other Expenses
|
17.1m
CNY
|
Net Income
|
-29m
CNY
|
Profitability Score
Profitability Due Diligence
Linekong Interactive Group Co Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Score
Linekong Interactive Group Co Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Linekong Interactive Group Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Linekong Interactive Group Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Linekong Interactive Group Co Ltd
Dividends
Current shareholder yield for Linekong Interactive Group Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Linekong Interactive Group Co Ltd
stock under the Base Case scenario is
0.82
HKD.
Compared to the current market price of 0.28 HKD,
Linekong Interactive Group Co Ltd
is
Undervalued by 66%.