Steed Oriental (Holdings) Company Ltd
HKEX:8277
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Steed Oriental (Holdings) Company Ltd
HKEX:8277
|
HK |
|
Guangzhou KingTeller Technology Co Ltd
SZSE:002177
|
CN |
|
Kanoria Chemicals and Industries Ltd
NSE:KANORICHEM
|
IN |
|
Autostreets Development Ltd
HKEX:2443
|
CN |
|
Zhejiang Shuanghuan Driveline Co Ltd
SZSE:002472
|
CN |
|
R
|
RGT Bhd
KLSE:RGTBHD
|
MY |
|
CARE Ratings Ltd
NSE:CARERATING
|
IN |
|
Goodfood Market Corp
TSX:FOOD
|
CA |
|
Yeal Electric Co Ltd
SZSE:300923
|
CN |
|
Haimo Technologies Group Corp
SZSE:300084
|
CN |
|
R
|
Rugvista Group AB (publ)
STO:RUG
|
SE |
|
DaFa Properties Group Ltd
HKEX:6111
|
CN |
|
Vallourec SA
OTC:VLOUF
|
FR |
Income Statement
Earnings Waterfall
Steed Oriental (Holdings) Company Ltd
Income Statement
Steed Oriental (Holdings) Company Ltd
| Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
15
|
0
|
0
|
15
|
7
|
0
|
0
|
|
| Revenue |
280
N/A
|
259
-8%
|
242
-6%
|
214
-12%
|
174
-19%
|
151
-13%
|
145
-4%
|
151
+4%
|
159
+6%
|
161
+1%
|
172
+7%
|
194
+13%
|
219
+13%
|
236
+7%
|
243
+3%
|
217
-11%
|
206
-5%
|
228
+11%
|
223
-2%
|
230
+3%
|
205
-11%
|
178
-13%
|
83
-53%
|
196
+135%
|
185
-5%
|
209
+13%
|
94
-55%
|
205
+119%
|
190
-7%
|
113
-41%
|
13
-89%
|
47
+275%
|
50
+6%
|
63
+27%
|
75
+19%
|
21
-72%
|
16
-23%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(238)
|
(223)
|
(212)
|
(190)
|
(158)
|
(136)
|
(129)
|
(131)
|
(137)
|
(139)
|
(148)
|
(174)
|
(186)
|
(197)
|
(199)
|
(171)
|
(171)
|
(185)
|
(181)
|
(182)
|
(159)
|
(140)
|
(64)
|
(153)
|
(143)
|
(156)
|
(69)
|
(151)
|
(138)
|
(83)
|
(11)
|
(35)
|
(39)
|
(48)
|
(59)
|
(18)
|
(13)
|
|
| Gross Profit |
42
N/A
|
36
-14%
|
30
-17%
|
24
-20%
|
17
-31%
|
15
-7%
|
16
+2%
|
19
+22%
|
22
+15%
|
22
-1%
|
24
+8%
|
20
-16%
|
34
+67%
|
39
+15%
|
45
+16%
|
46
+3%
|
35
-24%
|
43
+23%
|
42
-2%
|
48
+13%
|
46
-4%
|
39
-16%
|
19
-51%
|
42
+125%
|
42
0%
|
54
+27%
|
25
-54%
|
54
+121%
|
52
-5%
|
30
-42%
|
2
-93%
|
11
+476%
|
11
-2%
|
15
+31%
|
15
+4%
|
3
-81%
|
3
+12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(37)
|
(40)
|
(37)
|
(36)
|
(33)
|
(31)
|
(30)
|
(30)
|
(29)
|
(28)
|
(28)
|
(29)
|
(31)
|
(33)
|
(40)
|
(38)
|
(41)
|
(44)
|
(44)
|
(65)
|
(62)
|
(64)
|
(24)
|
(48)
|
(41)
|
(43)
|
(12)
|
(44)
|
(44)
|
(31)
|
(13)
|
(24)
|
(24)
|
(31)
|
(40)
|
(14)
|
53
|
|
| Selling, General & Administrative |
(33)
|
(34)
|
(34)
|
(33)
|
(31)
|
(28)
|
(29)
|
(29)
|
(29)
|
(29)
|
(28)
|
(30)
|
(32)
|
(33)
|
(40)
|
(42)
|
(43)
|
(48)
|
(46)
|
(49)
|
(48)
|
(49)
|
(25)
|
(53)
|
(46)
|
(49)
|
(17)
|
(39)
|
(38)
|
(25)
|
(17)
|
(25)
|
(25)
|
(20)
|
(24)
|
(15)
|
(13)
|
|
| Other Operating Expenses |
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
0
|
1
|
1
|
1
|
0
|
4
|
2
|
4
|
1
|
(16)
|
(14)
|
(15)
|
1
|
5
|
6
|
5
|
4
|
(5)
|
(6)
|
(6)
|
4
|
3
|
2
|
(11)
|
(16)
|
1
|
66
|
|
| Operating Income |
5
N/A
|
(4)
N/A
|
(7)
-94%
|
(12)
-75%
|
(17)
-36%
|
(15)
+10%
|
(15)
+4%
|
(10)
+29%
|
(7)
+29%
|
(6)
+12%
|
(4)
+30%
|
(9)
-103%
|
3
N/A
|
6
+133%
|
5
-19%
|
8
+65%
|
(6)
N/A
|
(1)
+82%
|
(2)
-68%
|
(17)
-778%
|
(16)
+5%
|
(25)
-53%
|
(5)
+80%
|
(6)
-11%
|
2
N/A
|
10
+513%
|
12
+20%
|
11
-14%
|
7
-31%
|
(1)
N/A
|
(11)
-733%
|
(12)
-14%
|
(13)
-6%
|
(17)
-29%
|
(25)
-49%
|
(11)
+54%
|
56
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
(0)
|
(1)
|
(1)
|
(3)
|
(6)
|
(9)
|
(11)
|
(15)
|
(10)
|
(11)
|
(12)
|
(13)
|
(24)
|
(25)
|
(26)
|
(19)
|
(30)
|
(29)
|
(28)
|
(21)
|
(26)
|
(26)
|
(17)
|
(25)
|
(17)
|
(10)
|
|
| Non-Reccuring Items |
(4)
|
(4)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(6)
|
0
|
66
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(9)
N/A
|
(9)
-2%
|
(14)
-56%
|
(18)
-32%
|
(16)
+10%
|
(15)
+5%
|
(11)
+30%
|
(8)
+30%
|
(6)
+14%
|
(3)
+47%
|
(10)
-176%
|
2
N/A
|
5
+163%
|
6
+25%
|
2
-73%
|
(15)
N/A
|
(12)
+19%
|
(32)
-159%
|
(28)
+13%
|
(27)
+2%
|
(37)
-37%
|
(16)
+57%
|
(29)
-84%
|
(23)
+21%
|
(16)
+33%
|
(7)
+56%
|
(19)
-182%
|
(22)
-15%
|
(29)
-34%
|
(30)
-3%
|
(38)
-28%
|
(39)
-1%
|
(40)
-2%
|
(49)
-25%
|
37
N/A
|
47
+25%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(2)
|
(1)
|
0
|
1
|
2
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(3)
|
(11)
|
(9)
|
(14)
|
(17)
|
(15)
|
(15)
|
(11)
|
(9)
|
(8)
|
(4)
|
(10)
|
0
|
3
|
3
|
(1)
|
(16)
|
(13)
|
(32)
|
(27)
|
(27)
|
(36)
|
(15)
|
(28)
|
(22)
|
(14)
|
(6)
|
(18)
|
(21)
|
(28)
|
(29)
|
(37)
|
(38)
|
(39)
|
(48)
|
36
|
46
|
|
| Net Income (Common) |
(3)
N/A
|
(11)
-317%
|
(9)
+12%
|
(14)
-44%
|
(17)
-23%
|
(15)
+11%
|
(15)
-4%
|
(11)
+26%
|
(9)
+22%
|
(8)
+12%
|
(4)
+51%
|
(10)
-155%
|
0
N/A
|
3
+3 756%
|
3
+24%
|
(1)
N/A
|
(16)
-1 972%
|
(13)
+20%
|
(32)
-149%
|
(27)
+13%
|
(27)
+2%
|
(36)
-35%
|
(27)
+25%
|
(43)
-55%
|
(33)
+23%
|
(25)
+23%
|
(5)
+80%
|
(2)
+63%
|
(8)
-343%
|
(16)
-91%
|
(29)
-88%
|
(38)
-29%
|
(38)
-1%
|
(39)
-2%
|
(48)
-25%
|
36
N/A
|
46
+26%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.07
-133%
|
-0.05
+29%
|
-0.06
-20%
|
-0.08
-33%
|
-0.07
+12%
|
-0.07
N/A
|
-0.05
+29%
|
-0.03
+40%
|
-0.03
N/A
|
-0.02
+33%
|
-0.05
-150%
|
-0.01
+80%
|
0
N/A
|
0.02
N/A
|
0
N/A
|
-0.07
N/A
|
-0.06
+14%
|
-0.14
-133%
|
-0.13
+7%
|
-0.12
+8%
|
-0.17
-42%
|
-0.12
+29%
|
-0.17
-42%
|
-0.12
+29%
|
-0.09
+25%
|
-0.02
+78%
|
0
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.11
-120%
|
-0.14
-27%
|
-0.14
N/A
|
-0.15
-7%
|
-0.18
-20%
|
0.14
N/A
|
0.17
+21%
|
|