Shenguan Holdings (Group) Ltd
HKEX:829
Intrinsic Value
The intrinsic value of one Shenguan Holdings (Group) Ltd stock under the Base Case scenario is 0.22 HKD. Compared to the current market price of 0.26 HKD, Shenguan Holdings (Group) Ltd is Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Shenguan Holdings (Group) Ltd.
Fundamental Analysis
Revenue & Expenses Breakdown
Shenguan Holdings (Group) Ltd
Balance Sheet Decomposition
Shenguan Holdings (Group) Ltd
| Current Assets | 1.7B |
| Cash & Short-Term Investments | 558.6m |
| Receivables | 148.5m |
| Other Current Assets | 974.5m |
| Non-Current Assets | 1.2B |
| Long-Term Investments | 88.3m |
| PP&E | 1B |
| Other Non-Current Assets | 61.4m |
Free Cash Flow Analysis
Shenguan Holdings (Group) Ltd
| CNY | |
| Free Cash Flow | CNY |
Earnings Waterfall
Shenguan Holdings (Group) Ltd
|
Revenue
|
1B
CNY
|
|
Cost of Revenue
|
-864.6m
CNY
|
|
Gross Profit
|
143.8m
CNY
|
|
Operating Expenses
|
-149.4m
CNY
|
|
Operating Income
|
-5.6m
CNY
|
|
Other Expenses
|
-16.5m
CNY
|
|
Net Income
|
-22.2m
CNY
|
Profitability Score
Profitability Due Diligence
Shenguan Holdings (Group) Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Shenguan Holdings (Group) Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shenguan Holdings (Group) Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Score
Shenguan Holdings (Group) Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shenguan Holdings (Group) Ltd
Dividends
Current shareholder yield for Shenguan Holdings (Group) Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Shenguan Holdings (Group) Ltd stock under the Base Case scenario is 0.22 HKD.
Compared to the current market price of 0.26 HKD, Shenguan Holdings (Group) Ltd is Overvalued by 17%.