Grand T G Gold Holdings Ltd Relative Valuation - Grand T G Gold Holdings Ltd

Watchlist Manager

Watchlist

Price: 0.54 HKD 3.85% Market Closed

Market Cap: HK$4.6B

	Grand T G Gold Holdings Ltd HKEX:8299	HK
	Upbound Group Inc NASDAQ:UPBD	US
	URU Metals Ltd LSE:URU	CA

Relative Value

The Relative Value of one Grand T G Gold Holdings Ltd stock under the Base Case scenario is 0.35 HKD. Compared to the current market price of 0.54 HKD, Grand T G Gold Holdings Ltd is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 35%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		Grand T G Gold Holdings Ltd HKEX:8299	4.6B HKD	2.4	48.1	27.7	27.7
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	617.5B ZAR	4.6	11.3	6.9	8.2
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	148.1B ZAR	1.9	9.6	4.8	5.8
CN		Zijin Mining Group Co Ltd SSE:601899	883.8B CNY	2.5	17.1	12.6	12.6
US		Newmont Corporation NYSE:NEM	110.6B USD	4.9	15.6	8	9.9
CA		Agnico Eagle Mines Ltd TSX:AEM	126.3B CAD	8.1	21.7	11.8	14.9
AU	G	Greatland Gold PLC ASX:GGP	137.6B AUD	41.6	112.5	71.7	80
CA		Barrick Gold Corp TSX:ABX	87.8B CAD	3.9	13.3	6.4	8
CA		Barrick Mining Corp F:ABR0	55B EUR	3.9	13.1	6.4	7.9
HK	Z	Zijin Gold International Co Ltd HKEX:2259	487.9B HKD	11.6	39	18.9	21.7

				Revenue Growth	P/S to Growth
HK		Grand T G Gold Holdings Ltd HKEX:8299	Average P/S: 1 029 2.4	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	4.6	13%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	1.9	20%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.5	N/A	N/A
US		Newmont Corporation NYSE:NEM	4.9	10%	0.5
CA		Agnico Eagle Mines Ltd TSX:AEM	8.1	11%	0.7
AU	G	Greatland Gold PLC ASX:GGP	41.6	-11%	N/A
CA		Barrick Gold Corp TSX:ABX	3.9	15%	0.3
CA		Barrick Mining Corp F:ABR0	3.9	15%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	11.6	N/A	N/A

				Earnings Growth	PEG
HK		Grand T G Gold Holdings Ltd HKEX:8299	Average P/E: 3 205.6 48.1	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	11.3	14%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	9.6	51%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	17.1	N/A	N/A
US		Newmont Corporation NYSE:NEM	15.6	16%	1
CA		Agnico Eagle Mines Ltd TSX:AEM	21.7	13%	1.7
AU	G	Greatland Gold PLC ASX:GGP	112.5	N/A	N/A
CA		Barrick Gold Corp TSX:ABX	13.3	17%	0.8
CA		Barrick Mining Corp F:ABR0	13.1	17%	0.8
HK	Z	Zijin Gold International Co Ltd HKEX:2259	39	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
HK		Grand T G Gold Holdings Ltd HKEX:8299	Average EV/EBITDA: 1 769.2 27.7	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	6.9	16%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	4.8	34%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	12.6	N/A	N/A
US		Newmont Corporation NYSE:NEM	8	11%	0.7
CA		Agnico Eagle Mines Ltd TSX:AEM	11.8	14%	0.8
AU	G	Greatland Gold PLC ASX:GGP	71.7	-5%	N/A
CA		Barrick Gold Corp TSX:ABX	6.4	21%	0.3
CA		Barrick Mining Corp F:ABR0	6.4	21%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	18.9	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
HK		Grand T G Gold Holdings Ltd HKEX:8299	Average EV/EBIT: 2 029.9 27.7	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	8.2	11%	0.7
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	5.8	37%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	12.6	N/A	N/A
US		Newmont Corporation NYSE:NEM	9.9	17%	0.6
CA		Agnico Eagle Mines Ltd TSX:AEM	14.9	17%	0.9
AU	G	Greatland Gold PLC ASX:GGP	80	-3%	N/A
CA		Barrick Gold Corp TSX:ABX	8	23%	0.3
CA		Barrick Mining Corp F:ABR0	7.9	23%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	21.7	N/A	N/A

Grand T G Gold Holdings Ltd
HKEX:8299

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Grand T G Gold Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Grand T G Gold Holdings Ltd HKEX:8299

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Grand T G Gold Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Grand T G Gold Holdings Ltd
HKEX:8299

Competitors Multiples
Grand T G Gold Holdings Ltd Competitors