Medicskin Holdings Ltd
HKEX:8307
Medicskin Holdings Ltd
HKEX:8307
Price:
0.143
HKD
Market Closed
Market Cap:
HK$56.7m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Medicskin Holdings Ltd
HKEX:8307
|
HK |
|
InnoCare Pharma Ltd
HKEX:9969
|
CN |
Income Statement
Earnings Waterfall
Medicskin Holdings Ltd
Medicskin Holdings Ltd
Income Statement
Medicskin Holdings Ltd
Medicskin Holdings Ltd
Currency: HKD
| Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
64
N/A
|
62
-2%
|
60
-4%
|
58
-3%
|
59
+0%
|
60
+1%
|
62
+4%
|
63
+1%
|
63
+1%
|
61
-4%
|
58
-5%
|
55
-5%
|
53
-4%
|
52
-2%
|
51
-1%
|
52
+2%
|
52
0%
|
51
-2%
|
48
-7%
|
45
-6%
|
43
-5%
|
42
-2%
|
42
-1%
|
45
+8%
|
47
+6%
|
49
+4%
|
49
0%
|
46
-6%
|
43
-7%
|
41
-4%
|
46
+11%
|
48
+5%
|
50
+4%
|
49
-2%
|
47
-5%
|
45
-4%
|
46
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
|
| Gross Profit |
55
N/A
|
54
-2%
|
52
-3%
|
51
-3%
|
51
+0%
|
52
+1%
|
54
+4%
|
54
+1%
|
55
+1%
|
53
-4%
|
50
-5%
|
47
-5%
|
45
-4%
|
44
-2%
|
44
-1%
|
45
+2%
|
44
0%
|
43
-2%
|
39
-10%
|
37
-6%
|
35
-6%
|
34
-2%
|
34
+1%
|
37
+8%
|
39
+6%
|
41
+4%
|
42
+3%
|
39
-7%
|
36
-8%
|
34
-5%
|
37
+8%
|
39
+5%
|
40
+4%
|
39
-2%
|
38
-4%
|
37
-4%
|
37
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(47)
|
(49)
|
(48)
|
(48)
|
(48)
|
(48)
|
(49)
|
(50)
|
(50)
|
(49)
|
(47)
|
(47)
|
(48)
|
(49)
|
(52)
|
(52)
|
(49)
|
(47)
|
(43)
|
(40)
|
(37)
|
(36)
|
(35)
|
(37)
|
(39)
|
(40)
|
(38)
|
(37)
|
(36)
|
(36)
|
(40)
|
(41)
|
(42)
|
(42)
|
(41)
|
(40)
|
(38)
|
|
| Selling, General & Administrative |
(33)
|
(33)
|
(33)
|
(31)
|
(30)
|
(30)
|
(31)
|
(31)
|
(31)
|
(30)
|
(28)
|
(26)
|
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(26)
|
(25)
|
(23)
|
(22)
|
(21)
|
(21)
|
(21)
|
(22)
|
(23)
|
(21)
|
(20)
|
(19)
|
(19)
|
(23)
|
(24)
|
(25)
|
(25)
|
(24)
|
(24)
|
(23)
|
|
| Depreciation & Amortization |
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
|
| Other Operating Expenses |
(11)
|
(13)
|
(13)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(16)
|
(19)
|
(20)
|
(22)
|
(19)
|
(15)
|
(12)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
|
| Operating Income |
9
N/A
|
6
-35%
|
4
-25%
|
3
-25%
|
4
+12%
|
4
+10%
|
4
+11%
|
5
+5%
|
5
+1%
|
4
-10%
|
3
-19%
|
1
-84%
|
(3)
N/A
|
(5)
-49%
|
(9)
-72%
|
(7)
+16%
|
(4)
+38%
|
(4)
+14%
|
(3)
+12%
|
(3)
+6%
|
(3)
+19%
|
(2)
+37%
|
(1)
+57%
|
1
N/A
|
1
+27%
|
1
+35%
|
4
+274%
|
2
-53%
|
(0)
N/A
|
(2)
-1 345%
|
(3)
-54%
|
(2)
+19%
|
(1)
+37%
|
(3)
-94%
|
(3)
-6%
|
(4)
-21%
|
(2)
+56%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
(4)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
1
|
2
|
2
|
1
|
(0)
|
(0)
|
(0)
|
1
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
5
N/A
|
5
+9%
|
4
-28%
|
3
-13%
|
4
+12%
|
4
+10%
|
4
+11%
|
5
+5%
|
5
+1%
|
4
-10%
|
4
-15%
|
1
-85%
|
(3)
N/A
|
(5)
-49%
|
(9)
-76%
|
(7)
+15%
|
(5)
+34%
|
(5)
-1%
|
(5)
-7%
|
(4)
+32%
|
(2)
+52%
|
0
N/A
|
1
+208%
|
2
+41%
|
1
-47%
|
1
-5%
|
4
+371%
|
2
-54%
|
(1)
N/A
|
(2)
-161%
|
(4)
-75%
|
(3)
+25%
|
(2)
+34%
|
(3)
-69%
|
(3)
+3%
|
(3)
-15%
|
(1)
+60%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
3
|
4
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
(0)
|
(4)
|
(5)
|
(9)
|
(8)
|
(5)
|
(5)
|
(5)
|
(4)
|
(2)
|
1
|
1
|
2
|
1
|
1
|
4
|
2
|
(1)
|
(2)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
4
+16%
|
2
-35%
|
2
-13%
|
2
+10%
|
3
+15%
|
3
+23%
|
3
+0%
|
3
+1%
|
3
-2%
|
3
-19%
|
1
-71%
|
(1)
N/A
|
(2)
-61%
|
(5)
-136%
|
(5)
+13%
|
(3)
+35%
|
(3)
-6%
|
(3)
+3%
|
(2)
+39%
|
(1)
+62%
|
1
N/A
|
1
+2%
|
2
+67%
|
1
-45%
|
1
+4%
|
4
+332%
|
2
-59%
|
(1)
N/A
|
(2)
-114%
|
(4)
-45%
|
(3)
+23%
|
(2)
+34%
|
(3)
-70%
|
(3)
+3%
|
(3)
-14%
|
(1)
+61%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
