Gudou Holdings Ltd
HKEX:8308
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Gudou Holdings Ltd
HKEX:8308
|
CN |
|
S
|
Sarthak Global Ltd
BSE:530993
|
IN |
|
Reece Ltd
ASX:REH
|
AU |
Income Statement
Earnings Waterfall
Gudou Holdings Ltd
Income Statement
Gudou Holdings Ltd
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
41
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
20
|
0
|
0
|
|
| Revenue |
185
N/A
|
199
+7%
|
194
-3%
|
181
-7%
|
319
+76%
|
307
-3%
|
310
+1%
|
322
+4%
|
249
-23%
|
240
-3%
|
240
0%
|
260
+9%
|
238
-9%
|
215
-10%
|
206
-4%
|
200
-3%
|
127
-36%
|
137
+8%
|
136
-1%
|
101
-26%
|
64
-37%
|
57
-11%
|
51
-11%
|
49
-3%
|
32
-35%
|
33
+5%
|
34
+2%
|
53
+55%
|
52
-2%
|
53
+3%
|
52
-3%
|
53
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(121)
|
(128)
|
(128)
|
(126)
|
(199)
|
(194)
|
(194)
|
(196)
|
(157)
|
(158)
|
(158)
|
(160)
|
(132)
|
(122)
|
(112)
|
(104)
|
(69)
|
(71)
|
(74)
|
(71)
|
(64)
|
(60)
|
(53)
|
(50)
|
(34)
|
(36)
|
(38)
|
(58)
|
(59)
|
(60)
|
(58)
|
(53)
|
|
| Gross Profit |
64
N/A
|
71
+10%
|
66
-7%
|
54
-17%
|
120
+120%
|
113
-5%
|
115
+2%
|
127
+10%
|
91
-28%
|
82
-10%
|
81
-1%
|
100
+23%
|
106
+6%
|
94
-11%
|
94
+0%
|
96
+2%
|
58
-40%
|
66
+15%
|
62
-6%
|
31
-51%
|
0
-100%
|
(4)
N/A
|
(3)
+20%
|
(1)
+51%
|
(2)
-59%
|
(3)
-43%
|
(4)
-31%
|
(5)
-27%
|
(7)
-41%
|
(6)
+16%
|
(6)
+5%
|
1
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(82)
|
(83)
|
(78)
|
(81)
|
(69)
|
(50)
|
(49)
|
(51)
|
(76)
|
(75)
|
(73)
|
(73)
|
(70)
|
(67)
|
(64)
|
(57)
|
(51)
|
(49)
|
(50)
|
(46)
|
(51)
|
(45)
|
(32)
|
(42)
|
(20)
|
(18)
|
(19)
|
(33)
|
(33)
|
(17)
|
(23)
|
(25)
|
|
| Selling, General & Administrative |
(82)
|
(84)
|
(79)
|
(83)
|
(66)
|
(69)
|
(69)
|
(70)
|
(75)
|
(73)
|
(71)
|
(71)
|
(70)
|
(67)
|
(64)
|
(57)
|
(51)
|
(49)
|
(50)
|
(50)
|
(51)
|
(38)
|
(36)
|
(32)
|
(22)
|
(19)
|
(20)
|
(28)
|
(32)
|
(24)
|
(33)
|
(25)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(5)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
1
|
1
|
2
|
0
|
19
|
20
|
19
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
(7)
|
5
|
(10)
|
2
|
1
|
1
|
0
|
0
|
11
|
11
|
0
|
|
| Operating Income |
(18)
N/A
|
(12)
+34%
|
(12)
-5%
|
(27)
-122%
|
50
N/A
|
63
+26%
|
66
+4%
|
75
+15%
|
15
-80%
|
7
-51%
|
9
+24%
|
27
+204%
|
36
+32%
|
26
-26%
|
30
+13%
|
40
+34%
|
7
-83%
|
17
+156%
|
13
-26%
|
(15)
N/A
|
(51)
-240%
|
(49)
+5%
|
(34)
+30%
|
(43)
-26%
|
(22)
+49%
|
(22)
+4%
|
(23)
-8%
|
(38)
-64%
|
(40)
-5%
|
(24)
+41%
|
(28)
-20%
|
(24)
+15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(16)
|
(10)
|
(2)
|
8
|
36
|
37
|
42
|
44
|
40
|
39
|
35
|
33
|
12
|
6
|
(1)
|
(4)
|
3
|
4
|
4
|
(0)
|
(23)
|
(26)
|
(28)
|
(31)
|
(42)
|
(45)
|
(55)
|
(73)
|
(45)
|
(28)
|
(28)
|
(34)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
3
|
0
|
(11)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
(8)
|
|
| Total Other Income |
0
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(34)
N/A
|
(21)
+38%
|
(14)
+33%
|
(20)
-37%
|
105
N/A
|
100
-4%
|
108
+7%
|
119
+11%
|
55
-54%
|
46
-17%
|
43
-5%
|
60
+37%
|
48
-20%
|
32
-33%
|
28
-13%
|
36
+27%
|
9
-74%
|
21
+129%
|
17
-22%
|
(15)
N/A
|
(71)
-371%
|
(75)
-5%
|
(74)
+1%
|
(75)
-1%
|
(65)
+13%
|
(66)
-2%
|
(79)
-19%
|
(111)
-40%
|
(85)
+23%
|
(51)
+40%
|
(54)
-5%
|
(66)
-23%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(12)
|
(14)
|
(17)
|
(17)
|
(52)
|
(51)
|
(52)
|
(52)
|
(39)
|
(39)
|
(39)
|
(39)
|
(23)
|
(22)
|
(20)
|
(19)
|
(6)
|
(6)
|
(6)
|
(5)
|
2
|
2
|
3
|
4
|
8
|
9
|
11
|
12
|
5
|
0
|
0
|
4
|
|
| Income from Continuing Operations |
(47)
|
(35)
|
(31)
|
(36)
|
52
|
50
|
56
|
67
|
16
|
7
|
5
|
21
|
25
|
10
|
8
|
17
|
3
|
15
|
11
|
(20)
|
(69)
|
(72)
|
(71)
|
(71)
|
(57)
|
(58)
|
(68)
|
(99)
|
(80)
|
(51)
|
(54)
|
(62)
|
|
| Net Income (Common) |
(47)
N/A
|
(35)
+24%
|
(31)
+11%
|
(36)
-16%
|
52
N/A
|
50
-6%
|
56
+13%
|
67
+20%
|
16
-77%
|
7
-58%
|
5
-23%
|
21
+317%
|
25
+17%
|
10
-58%
|
8
-20%
|
17
+99%
|
3
-83%
|
15
+425%
|
11
-29%
|
(20)
N/A
|
(69)
-248%
|
(72)
-5%
|
(71)
+2%
|
(71)
+0%
|
(57)
+20%
|
(58)
-2%
|
(68)
-17%
|
(99)
-46%
|
(80)
+19%
|
(51)
+36%
|
(54)
-6%
|
(62)
-15%
|
|
| EPS (Diluted) |
-0.53
N/A
|
-0.03
+94%
|
-0.03
N/A
|
-0.03
N/A
|
0.05
N/A
|
0.04
-20%
|
0.05
+25%
|
0.06
+20%
|
0.02
-67%
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.02
N/A
|
0.01
-50%
|
-0.02
N/A
|
-0.07
-250%
|
-0.07
N/A
|
-0.07
N/A
|
-0.07
N/A
|
-0.06
+14%
|
-0.06
N/A
|
-0.06
N/A
|
-0.09
-50%
|
-0.07
+22%
|
-0.04
+43%
|
-0.05
-25%
|
-0.05
N/A
|
|