Dafeng Port Heshun Technology Company Ltd
HKEX:8310
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Dafeng Port Heshun Technology Company Ltd
HKEX:8310
|
HK |
|
T
|
Tuni Textile Mills Ltd
BSE:531411
|
IN |
|
B
|
Bal Pharma Ltd
NSE:BALPHARMA
|
IN |
|
Moso Power Supply Technology Co Ltd
SZSE:002660
|
CN |
|
Parken Sport & Entertainment A/S
CSE:PARKEN
|
DK |
|
C
|
CaoCao Inc
HKEX:2643
|
CN |
|
9
|
9R Ltd
SGX:1Y1
|
SG |
|
M
|
Mastech Digital Inc
AMEX:MHH
|
US |
Income Statement
Earnings Waterfall
Dafeng Port Heshun Technology Company Ltd
Income Statement
Dafeng Port Heshun Technology Company Ltd
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
34
|
11
|
22
|
0
|
0
|
|
| Revenue |
417
N/A
|
390
-6%
|
368
-6%
|
344
-6%
|
319
-7%
|
290
-9%
|
260
-10%
|
245
-6%
|
233
-5%
|
265
+14%
|
564
+113%
|
1 210
+115%
|
1 935
+60%
|
2 612
+35%
|
3 225
+23%
|
3 281
+2%
|
3 756
+14%
|
4 061
+8%
|
4 169
+3%
|
6 984
+67%
|
6 019
-14%
|
5 239
-13%
|
1 510
-71%
|
1 330
-12%
|
2 005
+51%
|
2 137
+7%
|
2 043
-4%
|
2 008
-2%
|
1 283
-36%
|
1 063
-17%
|
908
-15%
|
705
-22%
|
681
-3%
|
502
-26%
|
796
+59%
|
745
-6%
|
941
+26%
|
1 145
+22%
|
1 158
+1%
|
1 429
+23%
|
782
-45%
|
606
-22%
|
1 066
+76%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(342)
|
(322)
|
(314)
|
(292)
|
(276)
|
(251)
|
(222)
|
(207)
|
(194)
|
(228)
|
(525)
|
(1 164)
|
(1 875)
|
(2 543)
|
(3 170)
|
(3 239)
|
(3 749)
|
(4 086)
|
(4 206)
|
(7 042)
|
(6 060)
|
(5 264)
|
(1 484)
|
(1 310)
|
(1 985)
|
(2 117)
|
(2 011)
|
(1 975)
|
(1 254)
|
(1 038)
|
(901)
|
(704)
|
(677)
|
(497)
|
(781)
|
(728)
|
(927)
|
(1 132)
|
(1 149)
|
(1 419)
|
(774)
|
(598)
|
(1 023)
|
|
| Gross Profit |
75
N/A
|
68
-9%
|
54
-21%
|
52
-5%
|
43
-17%
|
39
-8%
|
38
-2%
|
38
-1%
|
40
+6%
|
37
-7%
|
39
+5%
|
46
+17%
|
59
+29%
|
69
+17%
|
55
-19%
|
41
-25%
|
7
-84%
|
(25)
N/A
|
(36)
-47%
|
(58)
-59%
|
(41)
+29%
|
(25)
+40%
|
26
N/A
|
20
-24%
|
20
-1%
|
20
+2%
|
32
+59%
|
34
+4%
|
29
-14%
|
25
-15%
|
7
-71%
|
1
-88%
|
4
+395%
|
5
+18%
|
15
+189%
|
17
+15%
|
14
-19%
|
14
-2%
|
9
-33%
|
10
+10%
|
8
-24%
|
8
+1%
|
43
+455%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(75)
|
(68)
|
(74)
|
(69)
|
(73)
|
(67)
|
(77)
|
(63)
|
(74)
|
(67)
|
(76)
|
(81)
|
(92)
|
(103)
|
(47)
|
(34)
|
(39)
|
(12)
|
(62)
|
(79)
|
(65)
|
(65)
|
(54)
|
(26)
|
(35)
|
(23)
|
(35)
|
(55)
|
(52)
|
(732)
|
(37)
|
(47)
|
(47)
|
(55)
|
(41)
|
(34)
|
(28)
|
(18)
|
(29)
|
89
|
(33)
|
(39)
|
(27)
|
|
| Selling, General & Administrative |
(79)
|
(73)
|
(76)
|
(76)
|
(75)
|
(75)
|
(79)
|
(74)
|
(73)
|
(71)
|
(79)
|
(86)
|
(97)
|
(96)
|
(52)
|
(46)
|
(38)
|
(31)
|
(73)
|
(113)
|
(99)
|
(111)
|
(60)
|
(52)
|
(61)
|
(49)
|
(37)
|
(40)
|
(38)
|
(40)
|
(37)
|
(41)
|
(41)
|
(43)
|
(42)
|
(40)
|
(39)
|
(36)
|
(30)
|
(20)
|
(33)
|
(37)
|
(26)
|
|
| Other Operating Expenses |
4
|
4
|
2
|
7
|
2
|
8
|
1
|
11
|
(1)
|
3
|
3
|
5
|
5
|
(7)
|
5
|
13
|
(1)
|
17
|
10
|
35
|
34
|
46
|
6
|
26
|
26
|
26
|
2
|
(14)
|
(14)
|
(691)
|
0
|
(6)
|
(6)
|
(13)
|
1
|
7
|
11
|
17
|
1
|
109
|
0
|
0
|
(0)
|
|
| Operating Income |
(0)
N/A
|
0
N/A
|
(20)
N/A
|
(18)
+13%
|
(30)
-71%
|
(28)
+6%
|
(39)
-39%
|
(26)
+35%
|
(34)
-34%
|
(30)
+13%
|
(37)
-25%
|
(36)
+5%
|
(32)
+9%
|
(34)
-3%
|
8
N/A
|
8
-9%
|
(32)
N/A
|
(37)
-15%
|
(99)
-167%
|
(137)
-38%
|
(106)
+23%
|
(90)
+15%
|
(28)
+69%
|
(6)
+77%
|
(15)
-144%
|
(3)
+80%
|
(3)
+11%
|
(21)
-685%
|
(23)
-12%
|
(707)
-2 914%
|
(29)
+96%
|
(46)
-56%
|
(42)
+7%
|
(50)
-18%
|
(27)
+47%
|
(17)
+37%
|
(14)
+13%
|
(5)
+68%
|
(20)
-339%
|
99
N/A
|
(25)
N/A
|
(31)
-22%
|
16
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(0)
|
(3)
|
(4)
|
(14)
|
(14)
|
(17)
|
(25)
|
(25)
|
(13)
|
(61)
|
(64)
|
(73)
|
(37)
|
(51)
|
(45)
|
(49)
|
(33)
|
(37)
|
(37)
|
(36)
|
(29)
|
(35)
|
(39)
|
(35)
|
(39)
|
(41)
|
(41)
|
(41)
|
(33)
|
(30)
|
(19)
|
(24)
|
(21)
|
|
| Non-Reccuring Items |
1
|
0
|
4
|
0
|
5
|
0
|
11
|
0
|
10
|
10
|
5
|
10
|
24
|
24
|
13
|
0
|
0
|
(5)
|
(45)
|
(45)
|
(45)
|
(45)
|
(4)
|
(4)
|
(4)
|
669
|
(22)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
107
|
0
|
(2)
|
0
|
(12)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
(0)
|
0
|
0
|
0
|
(1)
|
|
| Pre-Tax Income |
0
N/A
|
(1)
N/A
|
(17)
-2 707%
|
(19)
-15%
|
(28)
-42%
|
(30)
-9%
|
(30)
-1%
|
(27)
+10%
|
(25)
+10%
|
(22)
+12%
|
(33)
-51%
|
(29)
+12%
|
(13)
+55%
|
(24)
-82%
|
7
N/A
|
(9)
N/A
|
(57)
-525%
|
(67)
-17%
|
(158)
-137%
|
(243)
-54%
|
(216)
+11%
|
(209)
+3%
|
(76)
+64%
|
(69)
+9%
|
(72)
-4%
|
609
N/A
|
(56)
N/A
|
(57)
-2%
|
(59)
-3%
|
(742)
-1 158%
|
(71)
+90%
|
(81)
-14%
|
(82)
-1%
|
(85)
-4%
|
(64)
+24%
|
(62)
+3%
|
(60)
+4%
|
(50)
+16%
|
53
N/A
|
69
+30%
|
(46)
N/A
|
(55)
-19%
|
(19)
+66%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(7)
|
(7)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
(2)
|
(3)
|
(19)
|
(21)
|
(29)
|
(31)
|
(31)
|
(28)
|
(25)
|
(22)
|
(37)
|
(34)
|
(20)
|
(31)
|
5
|
(11)
|
(57)
|
(67)
|
(158)
|
(243)
|
(216)
|
(209)
|
(76)
|
(69)
|
(72)
|
609
|
(56)
|
(57)
|
(59)
|
(742)
|
(71)
|
(81)
|
(82)
|
(85)
|
(64)
|
(63)
|
(60)
|
(50)
|
53
|
69
|
(46)
|
(55)
|
(19)
|
|
| Income to Minority Interest |
(1)
|
(0)
|
(1)
|
0
|
2
|
4
|
7
|
7
|
5
|
3
|
0
|
0
|
(4)
|
(3)
|
(1)
|
1
|
11
|
10
|
10
|
13
|
5
|
6
|
(2)
|
(1)
|
3
|
0
|
(4)
|
(2)
|
(4)
|
(3)
|
(3)
|
(0)
|
(2)
|
(0)
|
2
|
2
|
3
|
1
|
1
|
2
|
1
|
1
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
-7%
|
(19)
-522%
|
(21)
-8%
|
(27)
-30%
|
(27)
-1%
|
(24)
+12%
|
(22)
+10%
|
(20)
+7%
|
(19)
+6%
|
(37)
-96%
|
(34)
+9%
|
(24)
+28%
|
(34)
-39%
|
0
N/A
|
(17)
N/A
|
(53)
-223%
|
(66)
-23%
|
(156)
-137%
|
(242)
-55%
|
(229)
+5%
|
(228)
+1%
|
(947)
-316%
|
(941)
+1%
|
(939)
+0%
|
(255)
+73%
|
564
N/A
|
573
+2%
|
577
+1%
|
(102)
N/A
|
(73)
+28%
|
(81)
-10%
|
(84)
-4%
|
(85)
-1%
|
(62)
+27%
|
(60)
+3%
|
(57)
+5%
|
(49)
+15%
|
55
N/A
|
71
+30%
|
(45)
N/A
|
(54)
-20%
|
(19)
+65%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.03
-200%
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
0
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.05
-25%
|
-0.11
-120%
|
-0.18
-64%
|
-0.16
+11%
|
-0.16
N/A
|
-0.73
-356%
|
-0.73
N/A
|
-0.72
+1%
|
-0.19
+74%
|
0.43
N/A
|
0.44
+2%
|
0.44
N/A
|
-0.07
N/A
|
-0.06
+14%
|
-0.06
N/A
|
-0.07
-17%
|
-0.07
N/A
|
-0.05
+29%
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
0.04
N/A
|
0.06
+50%
|
-0.04
N/A
|
-0.04
N/A
|
-0.01
+75%
|
|