ZACD Group Ltd
HKEX:8313
Cash Flow Statement
Cash Flow Statement
ZACD Group Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
5
|
(2)
|
(20)
|
(14)
|
8
|
8
|
(2)
|
(0)
|
2
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(1)
|
6
|
16
|
11
|
(7)
|
(7)
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(7)
|
(1)
|
2
|
(1)
|
1
|
0
|
(1)
|
(2)
|
(0)
|
2
|
(2)
|
(2)
|
|
| Cash from Operating Activities |
(2)
N/A
|
4
N/A
|
(2)
N/A
|
(4)
-138%
|
2
N/A
|
1
-32%
|
(2)
N/A
|
(1)
+41%
|
4
N/A
|
4
-1%
|
(2)
N/A
|
(2)
+3%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
14
|
(7)
|
(7)
|
(7)
|
(8)
|
2
|
5
|
2
|
2
|
(4)
|
(10)
|
(7)
|
|
| Cash from Investing Activities |
14
N/A
|
(7)
N/A
|
(7)
+3%
|
(7)
-3%
|
(8)
-17%
|
2
N/A
|
4
+97%
|
2
-53%
|
2
+14%
|
(4)
N/A
|
(10)
-187%
|
(7)
+32%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
(0)
|
3
|
3
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash Paid for Dividends |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
2
|
2
|
0
|
4
|
5
|
|
| Cash from Financing Activities |
(2)
N/A
|
(2)
-5%
|
3
N/A
|
3
+4%
|
(0)
N/A
|
(1)
-71%
|
(1)
-27%
|
1
N/A
|
1
+6%
|
(1)
N/A
|
3
N/A
|
4
+55%
|
|
| Change in Cash | |||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
11
N/A
|
(5)
N/A
|
(6)
-19%
|
(8)
-43%
|
(7)
+17%
|
3
N/A
|
2
-34%
|
2
+2%
|
7
+286%
|
(1)
N/A
|
(9)
-1 285%
|
(4)
+52%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(2)
N/A
|
4
N/A
|
(2)
N/A
|
(4)
-134%
|
2
N/A
|
1
-29%
|
(2)
N/A
|
(1)
+35%
|
4
N/A
|
4
-1%
|
(2)
N/A
|
(2)
+3%
|
|