RaffAello-Astrum Financial Holdings Ltd
HKEX:8333
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
RaffAello-Astrum Financial Holdings Ltd
HKEX:8333
|
HK |
|
C
|
CPI Aerostructures Inc
AMEX:CVU
|
US |
|
Shinva Medical Instrument Co Ltd
SSE:600587
|
CN |
|
Gifore Agricultural Science & Technology Service Co Ltd
SZSE:300022
|
CN |
|
P
|
Prismx Global Ventures Ltd
BSE:501314
|
IN |
|
SBI Life Insurance Company Ltd
NSE:SBILIFE
|
IN |
|
Angelalign Technology Inc
HKEX:6699
|
CN |
|
Z
|
Zhongnongfa Seed Industry Group Co Ltd
SSE:600313
|
CN |
|
T
|
Tianjin Tianyao Pharmaceuticals Co Ltd
SSE:600488
|
CN |
|
S
|
Sun Entertainment Group Ltd
HKEX:8082
|
HK |
Income Statement
Earnings Waterfall
RaffAello-Astrum Financial Holdings Ltd
Income Statement
RaffAello-Astrum Financial Holdings Ltd
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
|
| Revenue |
92
N/A
|
95
+4%
|
81
-15%
|
63
-22%
|
58
-7%
|
78
+35%
|
66
-15%
|
59
-11%
|
58
-1%
|
34
-42%
|
32
-3%
|
34
+4%
|
50
+48%
|
52
+4%
|
70
+33%
|
68
-3%
|
45
-33%
|
46
+2%
|
49
+5%
|
46
-6%
|
48
+5%
|
43
-9%
|
20
-54%
|
18
-9%
|
13
-28%
|
10
-20%
|
9
-12%
|
8
-13%
|
9
+10%
|
9
+4%
|
13
+41%
|
14
+6%
|
14
+7%
|
13
-13%
|
11
-9%
|
16
+42%
|
29
+80%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(45)
|
(43)
|
(44)
|
(40)
|
(37)
|
(40)
|
(35)
|
(28)
|
(30)
|
(26)
|
(27)
|
(26)
|
(23)
|
(22)
|
(30)
|
(30)
|
(31)
|
(33)
|
(48)
|
(47)
|
(49)
|
(48)
|
(27)
|
(29)
|
(29)
|
(43)
|
(43)
|
(28)
|
(30)
|
(47)
|
(49)
|
(30)
|
(28)
|
(29)
|
(28)
|
(24)
|
(28)
|
|
| Selling, General & Administrative |
(46)
|
(45)
|
(45)
|
(42)
|
(39)
|
(42)
|
(37)
|
(31)
|
(32)
|
(28)
|
(28)
|
(27)
|
(24)
|
(23)
|
(31)
|
(31)
|
(32)
|
(34)
|
(49)
|
(49)
|
(50)
|
(50)
|
(29)
|
(30)
|
(30)
|
(29)
|
(30)
|
(30)
|
(31)
|
(31)
|
(31)
|
(31)
|
(29)
|
(30)
|
(28)
|
(25)
|
(29)
|
|
| Other Operating Expenses |
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
(14)
|
(13)
|
2
|
1
|
(17)
|
(17)
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Operating Income |
47
N/A
|
52
+9%
|
36
-29%
|
22
-39%
|
21
-5%
|
38
+80%
|
31
-19%
|
30
-3%
|
28
-8%
|
7
-74%
|
6
-19%
|
8
+31%
|
27
+246%
|
30
+10%
|
39
+32%
|
37
-5%
|
14
-62%
|
13
-8%
|
1
-94%
|
(1)
N/A
|
(2)
-34%
|
(4)
-190%
|
(7)
-59%
|
(11)
-52%
|
(16)
-47%
|
(33)
-110%
|
(34)
-3%
|
(20)
+40%
|
(22)
-6%
|
(38)
-76%
|
(36)
+6%
|
(17)
+53%
|
(13)
+21%
|
(16)
-23%
|
(16)
0%
|
(8)
+53%
|
1
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
22
|
9
|
11
|
18
|
5
|
17
|
14
|
8
|
3
|
(3)
|
(1)
|
10
|
7
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(15)
|
0
|
0
|
(14)
|
(18)
|
0
|
0
|
(18)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
47
N/A
|
51
+9%
|
36
-29%
|
22
-39%
|
21
-5%
|
38
+80%
|
31
-19%
|
30
-3%
|
28
-8%
|
7
-74%
|
6
-21%
|
7
+33%
|
27
+259%
|
30
+11%
|
39
+33%
|
37
-6%
|
14
-62%
|
13
-7%
|
1
-93%
|
(2)
N/A
|
(2)
-16%
|
(7)
-266%
|
(10)
-38%
|
(13)
-35%
|
(8)
+37%
|
(24)
-187%
|
(23)
+6%
|
(17)
+24%
|
(34)
-99%
|
(21)
+40%
|
(22)
-5%
|
(27)
-25%
|
(10)
+64%
|
(19)
-100%
|
(18)
+9%
|
2
N/A
|
8
+260%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9)
|
(9)
|
(6)
|
(4)
|
(4)
|
(7)
|
(6)
|
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(6)
|
(6)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
38
|
43
|
30
|
18
|
17
|
31
|
25
|
25
|
23
|
6
|
5
|
6
|
22
|
25
|
34
|
31
|
12
|
11
|
0
|
(2)
|
(2)
|
(7)
|
(10)
|
(14)
|
(9)
|
(25)
|
(23)
|
(18)
|
(34)
|
(20)
|
(21)
|
(27)
|
(10)
|
(19)
|
(18)
|
2
|
8
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
38
N/A
|
43
+11%
|
30
-29%
|
18
-41%
|
17
-5%
|
31
+82%
|
25
-19%
|
25
+0%
|
23
-8%
|
6
-75%
|
5
-21%
|
6
+41%
|
22
+249%
|
25
+12%
|
34
+33%
|
31
-7%
|
12
-62%
|
11
-8%
|
0
-96%
|
(2)
N/A
|
(2)
-16%
|
(7)
-243%
|
(10)
-39%
|
(14)
-35%
|
(9)
+35%
|
(25)
-178%
|
(23)
+6%
|
(18)
+24%
|
(34)
-93%
|
(20)
+40%
|
(21)
-5%
|
(27)
-25%
|
(10)
+64%
|
(19)
-101%
|
(18)
+9%
|
2
N/A
|
8
+260%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.06
N/A
|
0.04
-33%
|
0.02
-50%
|
0.23
+1 050%
|
0.04
-83%
|
0.03
-25%
|
0.03
N/A
|
0.29
+867%
|
0
N/A
|
0
N/A
|
0
N/A
|
0.28
N/A
|
0.03
-89%
|
0.04
+33%
|
0.04
N/A
|
0.15
+275%
|
0.01
-93%
|
0
N/A
|
0
N/A
|
-0.03
N/A
|
-0.01
+67%
|
-0.01
N/A
|
-0.14
-1 300%
|
-0.09
+36%
|
-0.2
-122%
|
-0.2
N/A
|
-0.15
+25%
|
-0.3
-100%
|
-0.21
+30%
|
-0.23
-10%
|
-0.28
-22%
|
-0.1
+64%
|
-0.2
-100%
|
-0.18
+10%
|
0.02
N/A
|
0.08
+300%
|
|