China Kangda Food Co Ltd
HKEX:834
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
China Kangda Food Co Ltd
HKEX:834
|
CN |
Balance Sheet
Balance Sheet Decomposition
China Kangda Food Co Ltd
China Kangda Food Co Ltd
Balance Sheet
China Kangda Food Co Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
6
|
57
|
338
|
175
|
131
|
69
|
111
|
262
|
371
|
589
|
481
|
220
|
247
|
232
|
277
|
159
|
209
|
139
|
198
|
284
|
234
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
220
|
0
|
220
|
247
|
232
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
2
|
6
|
57
|
338
|
175
|
131
|
69
|
111
|
262
|
371
|
369
|
481
|
0
|
0
|
0
|
277
|
159
|
209
|
139
|
198
|
284
|
234
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
166
|
331
|
199
|
6
|
49
|
0
|
236
|
0
|
236
|
139
|
140
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
24
|
85
|
111
|
57
|
116
|
90
|
103
|
144
|
137
|
114
|
124
|
0
|
112
|
124
|
118
|
133
|
127
|
98
|
155
|
181
|
117
|
116
|
|
| Accounts Receivables |
24
|
40
|
45
|
50
|
57
|
82
|
88
|
93
|
103
|
88
|
93
|
0
|
65
|
93
|
98
|
97
|
100
|
83
|
104
|
151
|
91
|
90
|
|
| Other Receivables |
0
|
45
|
66
|
7
|
59
|
8
|
15
|
50
|
34
|
26
|
31
|
0
|
47
|
31
|
20
|
36
|
27
|
15
|
51
|
30
|
26
|
26
|
|
| Inventory |
19
|
40
|
27
|
31
|
66
|
70
|
91
|
159
|
223
|
183
|
174
|
0
|
213
|
174
|
215
|
154
|
170
|
142
|
134
|
190
|
135
|
126
|
|
| Other Current Assets |
14
|
11
|
23
|
17
|
5
|
37
|
4
|
14
|
24
|
83
|
41
|
0
|
44
|
41
|
22
|
333
|
89
|
195
|
65
|
119
|
371
|
178
|
|
| Total Current Assets |
59
|
143
|
218
|
442
|
528
|
658
|
466
|
433
|
695
|
750
|
725
|
0
|
825
|
725
|
728
|
896
|
545
|
644
|
493
|
688
|
907
|
654
|
|
| PP&E Net |
50
|
54
|
63
|
84
|
130
|
262
|
318
|
587
|
628
|
658
|
829
|
0
|
844
|
829
|
785
|
706
|
892
|
572
|
516
|
458
|
486
|
423
|
|
| PP&E Gross |
50
|
54
|
63
|
84
|
130
|
262
|
318
|
587
|
628
|
658
|
829
|
0
|
844
|
829
|
785
|
706
|
892
|
572
|
516
|
458
|
486
|
423
|
|
| Accumulated Depreciation |
15
|
20
|
25
|
30
|
38
|
46
|
64
|
96
|
139
|
186
|
376
|
0
|
343
|
376
|
414
|
387
|
423
|
416
|
528
|
494
|
504
|
503
|
|
| Intangible Assets |
3
|
4
|
5
|
5
|
26
|
45
|
107
|
138
|
129
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
59
|
59
|
59
|
57
|
0
|
57
|
57
|
57
|
57
|
56
|
56
|
56
|
56
|
56
|
56
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
14
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
3
|
1
|
4
|
4
|
3
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
196
|
192
|
131
|
116
|
176
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
5
|
14
|
15
|
137
|
118
|
0
|
123
|
118
|
114
|
103
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
59
|
59
|
59
|
57
|
0
|
57
|
57
|
57
|
57
|
56
|
56
|
56
|
56
|
56
|
56
|
|
| Total Assets |
111
N/A
|
201
+81%
|
286
+42%
|
530
+86%
|
689
+30%
|
969
+41%
|
900
-7%
|
1 235
+37%
|
1 529
+24%
|
1 610
+5%
|
1 729
+7%
|
0
N/A
|
1 848
N/A
|
1 729
-6%
|
1 687
-2%
|
1 764
+5%
|
1 497
-15%
|
1 468
-2%
|
1 258
-14%
|
1 334
+6%
|
1 582
+19%
|
1 324
-16%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
24
|
35
|
58
|
33
|
38
|
83
|
48
|
73
|
135
|
176
|
309
|
0
|
348
|
309
|
264
|
507
|
206
|
149
|
272
|
169
|
440
|
270
|
|
| Accrued Liabilities |
11
|
13
|
34
|
6
|
6
|
15
|
10
|
22
|
31
|
84
|
44
|
0
|
43
|
44
|
43
|
52
|
43
|
38
|
43
|
46
|
45
|
55
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
49
|
86
|
82
|
98
|
128
|
133
|
|
| Current Portion of Long-Term Debt |
35
|
67
|
97
|
25
|
25
|
88
|
67
|
385
|
500
|
589
|
529
|
0
|
649
|
529
|
525
|
384
|
342
|
280
|
106
|
291
|
198
|
163
|
|
| Other Current Liabilities |
0
|
0
|
13
|
34
|
33
|
43
|
57
|
53
|
145
|
41
|
111
|
0
|
67
|
111
|
129
|
93
|
120
|
218
|
97
|
109
|
96
|
60
|
|
| Total Current Liabilities |
70
|
114
|
202
|
97
|
102
|
228
|
183
|
534
|
811
|
890
|
993
|
0
|
1 107
|
993
|
961
|
1 075
|
759
|
771
|
599
|
713
|
907
|
681
|
|
| Long-Term Debt |
0
|
0
|
37
|
0
|
0
|
110
|
43
|
0
|
0
|
0
|
30
|
0
|
40
|
30
|
32
|
0
|
47
|
37
|
52
|
38
|
105
|
91
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
8
|
7
|
6
|
5
|
4
|
4
|
3
|
2
|
1
|
1
|
|
| Minority Interest |
4
|
9
|
0
|
4
|
25
|
4
|
15
|
37
|
40
|
35
|
28
|
0
|
27
|
28
|
31
|
26
|
27
|
27
|
15
|
11
|
11
|
11
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
2
|
10
|
11
|
13
|
15
|
21
|
0
|
22
|
21
|
22
|
19
|
15
|
21
|
21
|
20
|
15
|
14
|
|
| Total Liabilities |
74
N/A
|
123
+66%
|
238
+94%
|
101
-58%
|
127
+26%
|
343
+171%
|
250
-27%
|
582
+133%
|
864
+48%
|
940
+9%
|
1 079
+15%
|
0
N/A
|
1 204
N/A
|
1 079
-10%
|
1 052
-3%
|
1 125
+7%
|
853
-24%
|
860
+1%
|
691
-20%
|
783
+13%
|
1 040
+33%
|
798
-23%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
109
|
115
|
114
|
112
|
112
|
112
|
112
|
112
|
0
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
117
|
|
| Retained Earnings |
37
|
78
|
48
|
320
|
186
|
250
|
280
|
284
|
296
|
301
|
281
|
0
|
275
|
281
|
265
|
270
|
274
|
238
|
198
|
182
|
174
|
152
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
262
|
261
|
257
|
257
|
257
|
257
|
257
|
0
|
257
|
257
|
257
|
257
|
257
|
257
|
257
|
257
|
257
|
257
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
|
| Total Equity |
37
N/A
|
78
+112%
|
48
-39%
|
430
+804%
|
562
+31%
|
625
+11%
|
650
+4%
|
653
+1%
|
665
+2%
|
670
+1%
|
650
-3%
|
0
N/A
|
644
N/A
|
650
+1%
|
635
-2%
|
639
+1%
|
644
+1%
|
608
-6%
|
567
-7%
|
551
-3%
|
542
-2%
|
525
-3%
|
|
| Total Liabilities & Equity |
111
N/A
|
201
+81%
|
286
+42%
|
530
+86%
|
689
+30%
|
969
+41%
|
900
-7%
|
1 235
+37%
|
1 529
+24%
|
1 610
+5%
|
1 729
+7%
|
0
N/A
|
1 848
N/A
|
1 729
-6%
|
1 687
-2%
|
1 764
+5%
|
1 497
-15%
|
1 468
-2%
|
1 258
-14%
|
1 334
+6%
|
1 582
+19%
|
1 324
-16%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
300
|
300
|
300
|
420
|
442
|
441
|
433
|
433
|
433
|
433
|
433
|
0
|
433
|
433
|
433
|
433
|
433
|
433
|
433
|
433
|
433
|
453
|
|