First Time Loading...
C

Carpenter Tan Holdings Ltd
HKEX:837

Watchlist Manager
Carpenter Tan Holdings Ltd
HKEX:837
Watchlist
Price: 5.5 HKD 1.1% Market Closed
Updated: May 8, 2024

Intrinsic Value

Carpenter Tan Holdings Ltd. engages in the design, manufacture, and distribution of small wooden handicrafts and accessories. [ Read More ]

The intrinsic value of one Carpenter Tan Holdings Ltd stock under the Base Case scenario is 11.35 HKD. Compared to the current market price of 5.5 HKD, Carpenter Tan Holdings Ltd is Undervalued by 52%.

Key Points:
Intrinsic Value
Base Case
11.35 HKD
Undervaluation 52%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Carpenter Tan Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Carpenter Tan Holdings Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Carpenter Tan Holdings Ltd

Provide an overview of the primary business activities
of Carpenter Tan Holdings Ltd.

What unique competitive advantages
does Carpenter Tan Holdings Ltd hold over its rivals?

What risks and challenges
does Carpenter Tan Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Carpenter Tan Holdings Ltd.

Provide P/S
for Carpenter Tan Holdings Ltd.

Provide P/E
for Carpenter Tan Holdings Ltd.

Provide P/OCF
for Carpenter Tan Holdings Ltd.

Provide P/FCFE
for Carpenter Tan Holdings Ltd.

Provide P/B
for Carpenter Tan Holdings Ltd.

Provide EV/S
for Carpenter Tan Holdings Ltd.

Provide EV/GP
for Carpenter Tan Holdings Ltd.

Provide EV/EBITDA
for Carpenter Tan Holdings Ltd.

Provide EV/EBIT
for Carpenter Tan Holdings Ltd.

Provide EV/OCF
for Carpenter Tan Holdings Ltd.

Provide EV/FCFF
for Carpenter Tan Holdings Ltd.

Provide EV/IC
for Carpenter Tan Holdings Ltd.

Show me price targets
for Carpenter Tan Holdings Ltd made by professional analysts.

What are the Revenue projections
for Carpenter Tan Holdings Ltd?

How accurate were the past Revenue estimates
for Carpenter Tan Holdings Ltd?

What are the Net Income projections
for Carpenter Tan Holdings Ltd?

How accurate were the past Net Income estimates
for Carpenter Tan Holdings Ltd?

What are the EPS projections
for Carpenter Tan Holdings Ltd?

How accurate were the past EPS estimates
for Carpenter Tan Holdings Ltd?

What are the EBIT projections
for Carpenter Tan Holdings Ltd?

How accurate were the past EBIT estimates
for Carpenter Tan Holdings Ltd?

Compare the revenue forecasts
for Carpenter Tan Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Carpenter Tan Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Carpenter Tan Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Carpenter Tan Holdings Ltd compared to its peers.

Compare the P/E ratios
of Carpenter Tan Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Carpenter Tan Holdings Ltd with its peers.

Analyze the financial leverage
of Carpenter Tan Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Carpenter Tan Holdings Ltd.

Provide ROE
for Carpenter Tan Holdings Ltd.

Provide ROA
for Carpenter Tan Holdings Ltd.

Provide ROIC
for Carpenter Tan Holdings Ltd.

Provide ROCE
for Carpenter Tan Holdings Ltd.

Provide Gross Margin
for Carpenter Tan Holdings Ltd.

Provide Operating Margin
for Carpenter Tan Holdings Ltd.

Provide Net Margin
for Carpenter Tan Holdings Ltd.

Provide FCF Margin
for Carpenter Tan Holdings Ltd.

Show all solvency ratios
for Carpenter Tan Holdings Ltd.

Provide D/E Ratio
for Carpenter Tan Holdings Ltd.

Provide D/A Ratio
for Carpenter Tan Holdings Ltd.

Provide Interest Coverage Ratio
for Carpenter Tan Holdings Ltd.

Provide Altman Z-Score Ratio
for Carpenter Tan Holdings Ltd.

Provide Quick Ratio
for Carpenter Tan Holdings Ltd.

Provide Current Ratio
for Carpenter Tan Holdings Ltd.

Provide Cash Ratio
for Carpenter Tan Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Carpenter Tan Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Carpenter Tan Holdings Ltd?

What is the current Free Cash Flow
of Carpenter Tan Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Carpenter Tan Holdings Ltd.

Financials

Balance Sheet Decomposition
Carpenter Tan Holdings Ltd

Current Assets 641.3m
Cash & Short-Term Investments 377.4m
Receivables 15.8m
Other Current Assets 248.1m
Non-Current Assets 289.5m
Long-Term Investments 144.6m
PP&E 144.3m
Other Non-Current Assets 601k
Current Liabilities 93.2m
Accounts Payable 6.9m
Other Current Liabilities 86.3m
Non-Current Liabilities 33.2m
Long-Term Debt 10.6m
Other Non-Current Liabilities 22.6m
Efficiency

Earnings Waterfall
Carpenter Tan Holdings Ltd

Revenue
499.7m CNY
Cost of Revenue
-198.8m CNY
Gross Profit
300.9m CNY
Operating Expenses
-97m CNY
Operating Income
203.8m CNY
Other Expenses
-30.1m CNY
Net Income
173.7m CNY

Free Cash Flow Analysis
Carpenter Tan Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Carpenter Tan Holdings Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROIC
74/100
Profitability
Score

Carpenter Tan Holdings Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Carpenter Tan Holdings Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Carpenter Tan Holdings Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Carpenter Tan Holdings Ltd

Wall Street analysts forecast Carpenter Tan Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Carpenter Tan Holdings Ltd is 8.7 HKD .

Lowest
Price Target
Not Available
Average
Price Target
8.7 HKD
58% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Carpenter Tan Holdings Ltd

1M 1M
+3%
6M 6M
+20%
1Y 1Y
+54%
3Y 3Y
+65%
5Y 5Y
+46%
10Y 10Y
+148%
Annual Price Range
5.5
52w Low
3.4324
52w High
5.68
Price Metrics
Average Annual Return -2%
Standard Deviation of Annual Returns 12.09%
Max Drawdown -33%
Shares Statistics
Market Capitalization 1.4B HKD
Shares Outstanding 248 714 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Carpenter Tan Holdings Ltd

Country

China

Industry

Textiles, Apparel & Luxury Goods

Market Cap

1.4B HKD

Dividend Yield

7.17%

Description

Carpenter Tan Holdings Ltd. engages in the design, manufacture, and distribution of small wooden handicrafts and accessories. The company is headquartered in Zhenjiang, Jiangsu. The company went IPO on 2009-12-29. Its products include combs, mirrors, bracelets, hanging drops and car decorations, hairpins and combination sets, among others. The company sells its products through offline retail stores and online shops. The firm operates businesses in domestic and overseas markets.

Contact

JIANGSU
Zhenjiang
Buidling 10, Shang Island, No. 7 Dongchang Middle Road, Jurong City
http://www.ctans.com/

IPO

2009-12-29

Employees

965

Officers

Co-Founder & Chairman
Mr. Chuan Hua Tan
Administration Controller, CEO & Director
Mr. Hong Ping Luo
Executive Director
Mr. Di Fu Tan
Deputy Chief Executive Officer
Ms. Kejia Liu
Co-Founder & Quality Controller
Madam Cheng Qin Fan
Financial Controller & Company Secretary
Mr. Hon Wan Chan CA

See Also

Discover More
What is the Intrinsic Value of one Carpenter Tan Holdings Ltd stock?

The intrinsic value of one Carpenter Tan Holdings Ltd stock under the Base Case scenario is 11.35 HKD.

Is Carpenter Tan Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 5.5 HKD, Carpenter Tan Holdings Ltd is Undervalued by 52%.