Z

Zhi Sheng Group Holdings Ltd
HKEX:8370

Watchlist Manager
Zhi Sheng Group Holdings Ltd
HKEX:8370
Watchlist
Price: 4.67 HKD Market Closed
Market Cap: HK$730.3m

Income Statement

Earnings Waterfall
Zhi Sheng Group Holdings Ltd

Income Statement
Zhi Sheng Group Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
5
0
0
0
0
0
9
0
0
0
10
0
0
7
1
2
0
Revenue
51
N/A
46
-9%
49
+6%
57
+17%
72
+27%
79
+10%
82
+4%
81
-2%
77
-5%
110
+43%
112
+1%
112
+1%
173
+53%
160
-7%
169
+6%
171
+1%
111
-35%
85
-23%
76
-10%
57
-24%
102
+78%
69
-32%
73
+5%
Gross Profit
Cost of Revenue
(35)
(32)
(38)
(45)
(58)
(65)
(77)
(77)
(78)
(112)
(106)
(109)
(163)
(151)
(157)
(156)
(100)
(75)
(65)
(54)
(86)
(54)
(61)
Gross Profit
16
N/A
14
-13%
11
-22%
12
+9%
14
+19%
14
+3%
6
-59%
4
-36%
(1)
N/A
(2)
-101%
5
N/A
3
-41%
10
+226%
9
-4%
12
+33%
15
+25%
11
-30%
10
-4%
11
+7%
4
-67%
16
+332%
15
-5%
12
-21%
Operating Income
Operating Expenses
(21)
(23)
(29)
(33)
(35)
(40)
(32)
(30)
(30)
(37)
(44)
(39)
(76)
(61)
(55)
(61)
(37)
(87)
(87)
(30)
(42)
(22)
(21)
Selling, General & Administrative
(23)
(24)
(29)
(33)
(36)
(40)
(33)
(31)
(31)
(38)
(44)
(46)
(76)
(52)
(47)
(46)
(38)
(35)
(35)
(31)
(42)
(21)
(20)
Other Operating Expenses
0
0
0
0
0
0
1
1
1
1
0
7
0
(9)
(8)
(15)
0
(52)
(52)
0
0
(1)
(1)
Operating Income
(5)
N/A
(9)
-76%
(18)
-96%
(21)
-18%
(21)
0%
(25)
-19%
(26)
-3%
(27)
-1%
(31)
-17%
(39)
-25%
(39)
0%
(36)
+7%
(66)
-83%
(52)
+22%
(43)
+17%
(46)
-6%
(26)
+42%
(76)
-189%
(76)
+0%
(27)
+65%
(26)
+3%
(7)
+72%
(9)
-28%
Pre-Tax Income
Interest Income Expense
1
1
1
0
(1)
(2)
(2)
(2)
(1)
(1)
(2)
(3)
(3)
(2)
(3)
(3)
(5)
(6)
(7)
(10)
(11)
(2)
(3)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(52)
0
0
(2)
(5)
(5)
(1)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
Pre-Tax Income
(5)
N/A
(9)
-84%
(18)
-101%
(21)
-20%
(22)
-7%
(27)
-21%
(28)
-2%
(28)
-3%
(32)
-14%
(40)
-24%
(41)
-1%
(39)
+5%
(75)
-94%
(54)
+29%
(46)
+14%
(49)
-6%
(83)
-70%
(82)
+1%
(83)
-1%
(39)
+53%
(42)
-7%
(15)
+65%
(15)
0%
Net Income
Tax Provision
1
2
1
1
1
1
1
1
1
2
2
1
1
0
(1)
(0)
4
5
5
(0)
(0)
(0)
(0)
Income from Continuing Operations
(4)
(7)
(16)
(20)
(21)
(26)
(27)
(27)
(31)
(39)
(39)
(38)
(74)
(54)
(47)
(49)
(79)
(78)
(78)
(39)
(42)
(15)
(15)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
(1)
Net Income (Common)
(4)
N/A
(7)
-100%
(16)
-129%
(20)
-21%
(21)
-6%
(26)
-24%
(27)
-3%
(27)
-1%
(31)
-14%
(39)
-25%
(39)
-1%
(38)
+3%
(74)
-94%
(54)
+27%
(47)
+13%
(49)
-5%
(79)
-62%
(78)
+2%
(78)
-1%
(38)
+51%
(40)
-5%
(14)
+67%
(16)
-15%
EPS (Diluted)
-0.01
N/A
-0.01
N/A
-0.02
-100%
-0.03
-50%
-0.03
N/A
-0.04
-33%
-0.3
-650%
-0.03
+90%
-0.03
N/A
-0.04
-33%
-0.04
N/A
-0.04
N/A
-0.81
-1 925%
-0.06
+93%
-0.05
+17%
-0.54
-980%
-0.87
-61%
-0.85
+2%
-0.86
-1%
-0.42
+51%
-0.45
-7%
-0.11
+76%
-0.1
+9%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett