Z

Zhi Sheng Group Holdings Ltd
HKEX:8370

Watchlist Manager
Zhi Sheng Group Holdings Ltd
HKEX:8370
Watchlist
Price: 5.8 HKD 1.75% Market Closed
Market Cap: 892.6m HKD

Income Statement

Earnings Waterfall
Zhi Sheng Group Holdings Ltd

Revenue
69.4m CNY
Cost of Revenue
-54.4m CNY
Gross Profit
15.1m CNY
Operating Expenses
-22.4m CNY
Operating Income
-7.4m CNY
Other Expenses
-6.2m CNY
Net Income
-13.5m CNY

Income Statement
Zhi Sheng Group Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
5
0
0
0
0
0
9
0
0
0
10
0
0
7
1
2
Revenue
51
N/A
46
-9%
49
+6%
57
+17%
72
+27%
79
+10%
82
+4%
81
-2%
77
-5%
110
+43%
112
+1%
112
+1%
173
+53%
160
-7%
169
+6%
171
+1%
111
-35%
85
-23%
76
-10%
57
-24%
102
+78%
69
-32%
Gross Profit
Cost of Revenue
(35)
(32)
(38)
(45)
(58)
(65)
(77)
(77)
(78)
(112)
(106)
(109)
(163)
(151)
(157)
(156)
(100)
(75)
(65)
(54)
(86)
(54)
Gross Profit
16
N/A
14
-13%
11
-22%
12
+9%
14
+19%
14
+3%
6
-59%
4
-36%
(1)
N/A
(2)
-101%
5
N/A
3
-41%
10
+226%
9
-4%
12
+33%
15
+25%
11
-30%
10
-4%
11
+7%
4
-67%
16
+332%
15
-5%
Operating Income
Operating Expenses
(21)
(23)
(29)
(33)
(35)
(40)
(32)
(30)
(30)
(37)
(44)
(39)
(76)
(61)
(55)
(61)
(37)
(87)
(87)
(30)
(42)
(22)
Selling, General & Administrative
(23)
(24)
(29)
(33)
(36)
(40)
(33)
(31)
(31)
(38)
(44)
(46)
(76)
(52)
(47)
(46)
(38)
(35)
(35)
(31)
(42)
(21)
Other Operating Expenses
0
0
0
0
0
0
1
1
1
1
0
7
0
(9)
(8)
(15)
0
(52)
(52)
0
0
(1)
Operating Income
(5)
N/A
(9)
-76%
(18)
-96%
(21)
-18%
(21)
0%
(25)
-19%
(26)
-3%
(27)
-1%
(31)
-17%
(39)
-25%
(39)
0%
(36)
+7%
(66)
-83%
(52)
+22%
(43)
+17%
(46)
-6%
(26)
+42%
(76)
-189%
(76)
+0%
(27)
+65%
(26)
+3%
(7)
+72%
Pre-Tax Income
Interest Income Expense
1
1
1
0
(1)
(2)
(2)
(2)
(1)
(1)
(2)
(3)
(3)
(2)
(3)
(3)
(5)
(6)
(7)
(10)
(11)
(2)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(52)
0
0
(2)
(5)
(5)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Pre-Tax Income
(5)
N/A
(9)
-84%
(18)
-101%
(21)
-20%
(22)
-7%
(27)
-21%
(28)
-2%
(28)
-3%
(32)
-14%
(40)
-24%
(41)
-1%
(39)
+5%
(75)
-94%
(54)
+29%
(46)
+14%
(49)
-6%
(83)
-70%
(82)
+1%
(83)
-1%
(39)
+53%
(42)
-7%
(15)
+65%
Net Income
Tax Provision
1
2
1
1
1
1
1
1
1
2
2
1
1
0
(1)
(0)
4
5
5
(0)
(0)
(0)
Income from Continuing Operations
(4)
(7)
(16)
(20)
(21)
(26)
(27)
(27)
(31)
(39)
(39)
(38)
(74)
(54)
(47)
(49)
(79)
(78)
(78)
(39)
(42)
(15)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
Net Income (Common)
(4)
N/A
(7)
-100%
(16)
-129%
(20)
-21%
(21)
-6%
(26)
-24%
(27)
-3%
(27)
-1%
(31)
-14%
(39)
-25%
(39)
-1%
(38)
+3%
(74)
-94%
(54)
+27%
(47)
+13%
(49)
-5%
(79)
-62%
(78)
+2%
(78)
-1%
(38)
+51%
(40)
-5%
(14)
+67%
EPS (Diluted)
-0.01
N/A
-0.01
N/A
-0.02
-100%
-0.03
-50%
-0.03
N/A
-0.04
-33%
-0.3
-650%
-0.03
+90%
-0.03
N/A
-0.04
-33%
-0.04
N/A
-0.04
N/A
-0.81
-1 925%
-0.06
+93%
-0.05
+17%
-0.54
-980%
-0.87
-61%
-0.85
+2%
-0.86
-1%
-0.42
+51%
-0.45
-7%
-0.11
+76%