A

Asia Cassava Resources Holdings Ltd
HKEX:841

Watchlist Manager
Asia Cassava Resources Holdings Ltd
HKEX:841
Watchlist
Price: 0.174 HKD 1.16% Market Closed
Market Cap: HK$101.7m

Income Statement

Earnings Waterfall
Asia Cassava Resources Holdings Ltd

Income Statement
Asia Cassava Resources Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Revenue
Interest Expense
4
6
0
6
0
0
0
0
0
0
0
0
4
0
5
0
16
0
22
0
13
0
0
13
0
36
0
41
0
0
0
Revenue
2 022
N/A
2 102
+4%
1 961
-7%
2 312
+18%
3 913
+69%
5 032
+29%
5 160
+3%
4 799
-7%
3 714
-23%
3 833
+3%
2 831
-26%
1 851
-35%
1 989
+7%
1 889
-5%
2 269
+20%
2 214
-2%
1 620
-27%
1 467
-9%
1 424
-3%
1 826
+28%
2 716
+49%
3 208
+18%
4 231
+32%
3 585
-15%
5 181
+45%
3 969
-23%
2 714
-32%
1 193
-56%
786
-34%
978
+24%
1 377
+41%
Gross Profit
Cost of Revenue
(1 739)
(1 856)
(1 720)
(2 029)
(3 492)
(4 473)
(4 555)
(4 195)
(3 186)
(3 283)
(2 558)
(1 742)
(1 760)
(1 658)
(2 017)
(1 960)
(1 431)
(1 309)
(1 264)
(1 611)
(2 451)
(2 885)
(3 781)
(3 147)
(4 553)
(3 519)
(2 429)
(1 041)
(681)
(897)
(1 236)
Gross Profit
283
N/A
246
-13%
240
-2%
282
+18%
422
+49%
560
+33%
606
+8%
604
0%
528
-13%
550
+4%
273
-50%
109
-60%
229
+110%
231
+1%
252
+9%
254
+1%
189
-26%
159
-16%
160
+1%
214
+34%
265
+23%
323
+22%
450
+39%
438
-3%
627
+43%
451
-28%
285
-37%
152
-47%
105
-31%
81
-23%
141
+74%
Operating Income
Operating Expenses
(195)
(195)
(202)
(241)
(350)
(471)
(463)
(444)
(341)
(361)
(255)
(152)
(205)
(207)
(225)
(226)
(214)
(197)
(147)
(171)
(210)
(265)
(377)
(352)
(498)
(421)
(279)
(197)
(185)
(149)
(167)
Selling, General & Administrative
(209)
(211)
(205)
(242)
(349)
(444)
(465)
(445)
(343)
(363)
(256)
(156)
(211)
(213)
(231)
(227)
(210)
(194)
(152)
(177)
(211)
(265)
(372)
(364)
(505)
(433)
(298)
(213)
(203)
(165)
(196)
Other Operating Expenses
14
16
2
1
(1)
(26)
2
0
2
2
1
3
5
6
6
2
(4)
(3)
5
5
0
(0)
(4)
11
8
12
19
16
18
16
29
Operating Income
88
N/A
50
-43%
38
-25%
41
+9%
72
+74%
89
+24%
143
+60%
160
+12%
187
+17%
189
+1%
18
-90%
(43)
N/A
24
N/A
24
+0%
27
+11%
28
+5%
(25)
N/A
(38)
-55%
12
N/A
43
+260%
54
+26%
58
+7%
74
+27%
86
+16%
130
+51%
29
-77%
7
-77%
(45)
N/A
(80)
-78%
(68)
+14%
(26)
+62%
Pre-Tax Income
Interest Income Expense
5
(4)
(8)
(9)
(12)
(14)
(12)
(8)
3
3
(4)
(6)
(4)
(3)
6
3
86
80
(78)
(73)
(107)
(106)
(90)
(27)
(37)
(144)
(149)
(95)
(91)
(94)
(108)
Non-Reccuring Items
0
(0)
0
0
(25)
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
(1)
1
1
(2)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(18)
0
(6)
0
0
0
0
0
0
Pre-Tax Income
93
N/A
47
-50%
30
-35%
32
+7%
35
+10%
76
+114%
131
+73%
151
+16%
190
+26%
191
+0%
14
-93%
(48)
N/A
20
N/A
21
+2%
32
+57%
31
-5%
61
+97%
42
-31%
(65)
N/A
(30)
+54%
(53)
-75%
(49)
+8%
(35)
+28%
58
N/A
86
+48%
(115)
N/A
(142)
-24%
(140)
+2%
(171)
-22%
(162)
+5%
(134)
+17%
Net Income
Tax Provision
(10)
(7)
(5)
(5)
(5)
(10)
(14)
(16)
(17)
(17)
3
10
(3)
(3)
1
1
3
6
5
1
4
3
(5)
(24)
(39)
(30)
(21)
(9)
(5)
(6)
(10)
Income from Continuing Operations
83
40
26
27
31
66
117
135
173
174
17
(38)
17
18
33
32
64
47
(60)
(29)
(48)
(45)
(40)
34
47
(145)
(163)
(149)
(176)
(168)
(144)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(38)
(35)
26
24
41
41
2
10
(26)
50
51
38
39
37
32
Net Income (Common)
83
N/A
40
-52%
26
-36%
27
+5%
31
+13%
66
+115%
117
+77%
135
+16%
173
+28%
174
+1%
17
-90%
(38)
N/A
17
N/A
18
+3%
33
+88%
32
-4%
26
-18%
12
-53%
(34)
N/A
(5)
+85%
(7)
-40%
(4)
+46%
(40)
-939%
45
N/A
55
+23%
(95)
N/A
(112)
-19%
(111)
+1%
(137)
-23%
(131)
+4%
(112)
+15%
EPS (Diluted)
0.22
N/A
0.1
-55%
0.06
-40%
0.07
+17%
0.08
+14%
0.17
+113%
0.28
+65%
0.26
-7%
0.34
+31%
0.3
-12%
0.03
-90%
-0.07
N/A
0.03
N/A
0.03
N/A
0.06
+100%
0.05
-17%
0.04
-20%
0.02
-50%
-0.06
N/A
-0.01
+83%
-0.01
N/A
-0.01
N/A
-0.06
-500%
0.08
N/A
0.11
+38%
-0.16
N/A
-0.19
-19%
-0.19
N/A
-0.23
-21%
-0.22
+4%
-0.19
+14%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett