Nexion Technologies Ltd
HKEX:8420
Intrinsic Value
The intrinsic value of one
Nexion Technologies Ltd
stock under the Base Case scenario is
0.069
HKD.
Compared to the current market price of 0.042 HKD,
Nexion Technologies Ltd
is
Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Nexion Technologies Ltd.
Fundamental Analysis
Revenue & Expenses Breakdown
Nexion Technologies Ltd
Balance Sheet Decomposition
Nexion Technologies Ltd
| Current Assets | 16.5m |
| Cash & Short-Term Investments | 6.5m |
| Receivables | 4.6m |
| Other Current Assets | 5.4m |
| Non-Current Assets | 6.8m |
| PP&E | 1.2m |
| Intangibles | 5.6m |
Free Cash Flow Analysis
Nexion Technologies Ltd
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Nexion Technologies Ltd
|
Revenue
|
16.2m
USD
|
|
Cost of Revenue
|
-14.3m
USD
|
|
Gross Profit
|
1.9m
USD
|
|
Operating Expenses
|
-11.2m
USD
|
|
Operating Income
|
-9.3m
USD
|
|
Other Expenses
|
-3.2m
USD
|
|
Net Income
|
-12.4m
USD
|
Profitability Score
Profitability Due Diligence
Nexion Technologies Ltd's profitability score is 13/100. The higher the profitability score, the more profitable the company is.
Score
Nexion Technologies Ltd's profitability score is 13/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nexion Technologies Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Nexion Technologies Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nexion Technologies Ltd
Dividends
Current shareholder yield for
Nexion Technologies Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Nexion Technologies Ltd
stock under the Base Case scenario is
0.069
HKD.
Compared to the current market price of 0.042 HKD,
Nexion Technologies Ltd
is
Undervalued by 39%.