SK Target Group Ltd
HKEX:8427
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
SK Target Group Ltd
HKEX:8427
|
MY |
|
V
|
Vizsla Silver Corp
AMEX:VZLA
|
CA |
|
S
|
Sime Darby Plantation Bhd
KLSE:SIMEPLT
|
MY |
|
Besunyen Holdings Co Ltd
HKEX:926
|
CN |
|
C
|
China Zhenhua Group Science & Technology Co Ltd
SZSE:000733
|
CN |
|
A
|
Al-Razi Medical Company SJSC
SAU:9572
|
SA |
|
C
|
CHTC Helon Co Ltd
SZSE:000677
|
CN |
|
Realord Group Holdings Ltd
HKEX:1196
|
HK |
Income Statement
Earnings Waterfall
SK Target Group Ltd
Income Statement
SK Target Group Ltd
| Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | May-2024 | Nov-2024 | May-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
28
N/A
|
28
+1%
|
29
+1%
|
23
-19%
|
21
-7%
|
20
-7%
|
18
-9%
|
21
+17%
|
19
-10%
|
20
+6%
|
21
+4%
|
21
+2%
|
28
+31%
|
29
+3%
|
30
+5%
|
30
+1%
|
28
-6%
|
29
+3%
|
31
+5%
|
46
+51%
|
32
-32%
|
35
+11%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(20)
|
(20)
|
(20)
|
(16)
|
(16)
|
(15)
|
(14)
|
(16)
|
(15)
|
(17)
|
(17)
|
(18)
|
(22)
|
(23)
|
(23)
|
(23)
|
(22)
|
(22)
|
(22)
|
(33)
|
(22)
|
(24)
|
|
| Gross Profit |
8
N/A
|
8
+7%
|
9
+3%
|
7
-21%
|
6
-15%
|
5
-10%
|
4
-17%
|
5
+11%
|
4
-21%
|
3
-6%
|
3
0%
|
4
+4%
|
6
+61%
|
6
+4%
|
7
+11%
|
7
+4%
|
7
-3%
|
7
+11%
|
9
+15%
|
13
+50%
|
9
-27%
|
11
+12%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(10)
|
(7)
|
(8)
|
|
| Selling, General & Administrative |
(10)
|
(11)
|
(10)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(11)
|
(8)
|
(9)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Operating Income |
(2)
N/A
|
(2)
-23%
|
(2)
+29%
|
(4)
-149%
|
(4)
+1%
|
(3)
+7%
|
(3)
+17%
|
(3)
0%
|
(4)
-39%
|
(3)
+18%
|
(4)
-9%
|
(2)
+57%
|
0
N/A
|
0
-90%
|
0
+2 769%
|
1
+121%
|
1
+21%
|
1
+41%
|
2
+21%
|
3
+82%
|
2
-24%
|
3
+25%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-25%
|
(2)
+27%
|
(4)
-142%
|
(4)
+2%
|
(4)
+8%
|
(3)
+16%
|
(3)
+1%
|
(4)
-37%
|
(3)
+18%
|
(4)
-9%
|
(2)
+56%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+184%
|
1
+24%
|
1
+40%
|
2
+14%
|
3
+83%
|
2
-43%
|
2
+3%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(2)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
-24%
|
(3)
+19%
|
(4)
-69%
|
(4)
+5%
|
(4)
+5%
|
(4)
+9%
|
(5)
-33%
|
(6)
-19%
|
(5)
+18%
|
(5)
-1%
|
(2)
+60%
|
(1)
+73%
|
(1)
-35%
|
(0)
+39%
|
0
N/A
|
0
+117%
|
0
+88%
|
0
-70%
|
1
+669%
|
0
-90%
|
0
+82%
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.06
-100%
|
-0.04
+33%
|
-0.05
-25%
|
-0.04
+20%
|
-0.54
-1 250%
|
-0.05
+91%
|
-0.04
+20%
|
-0.04
N/A
|
-0.19
-375%
|
-0.01
+95%
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0
N/A
|
0.05
N/A
|
0
N/A
|
0
N/A
|
|