First Time Loading...

ICICLE Group Holdings Ltd
HKEX:8429

Watchlist Manager
ICICLE Group Holdings Ltd Logo
ICICLE Group Holdings Ltd
HKEX:8429
Watchlist
Price: 0.036 HKD Market Closed
Updated: Apr 25, 2024

Intrinsic Value

8429 doesn't have a meaningful market cap.

Icicle Group Holdings Ltd. engages in the provision of marketing production services with a focus on printing, packaging, and sourcing. [ Read More ]

The intrinsic value of one ICICLE Group Holdings Ltd stock under the Base Case scenario is 0.049 HKD. Compared to the current market price of 0.036 HKD, ICICLE Group Holdings Ltd is Undervalued by 27%.

Key Points:
Intrinsic Value
Base Case
0.049 HKD
Undervaluation 27%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
ICICLE Group Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ICICLE Group Holdings Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
ICICLE Group Holdings Ltd

Provide an overview of the primary business activities
of ICICLE Group Holdings Ltd.

What unique competitive advantages
does ICICLE Group Holdings Ltd hold over its rivals?

What risks and challenges
does ICICLE Group Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ICICLE Group Holdings Ltd.

Provide P/S
for ICICLE Group Holdings Ltd.

Provide P/E
for ICICLE Group Holdings Ltd.

Provide P/OCF
for ICICLE Group Holdings Ltd.

Provide P/FCFE
for ICICLE Group Holdings Ltd.

Provide P/B
for ICICLE Group Holdings Ltd.

Provide EV/S
for ICICLE Group Holdings Ltd.

Provide EV/GP
for ICICLE Group Holdings Ltd.

Provide EV/EBITDA
for ICICLE Group Holdings Ltd.

Provide EV/EBIT
for ICICLE Group Holdings Ltd.

Provide EV/OCF
for ICICLE Group Holdings Ltd.

Provide EV/FCFF
for ICICLE Group Holdings Ltd.

Provide EV/IC
for ICICLE Group Holdings Ltd.

Compare the intrinsic valuations
of ICICLE Group Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ICICLE Group Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of ICICLE Group Holdings Ltd compared to its peers.

Compare the P/E ratios
of ICICLE Group Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing ICICLE Group Holdings Ltd with its peers.

Analyze the financial leverage
of ICICLE Group Holdings Ltd compared to its main competitors.

Show all profitability ratios
for ICICLE Group Holdings Ltd.

Provide ROE
for ICICLE Group Holdings Ltd.

Provide ROA
for ICICLE Group Holdings Ltd.

Provide ROIC
for ICICLE Group Holdings Ltd.

Provide ROCE
for ICICLE Group Holdings Ltd.

Provide Gross Margin
for ICICLE Group Holdings Ltd.

Provide Operating Margin
for ICICLE Group Holdings Ltd.

Provide Net Margin
for ICICLE Group Holdings Ltd.

Provide FCF Margin
for ICICLE Group Holdings Ltd.

Show all solvency ratios
for ICICLE Group Holdings Ltd.

Provide D/E Ratio
for ICICLE Group Holdings Ltd.

Provide D/A Ratio
for ICICLE Group Holdings Ltd.

Provide Interest Coverage Ratio
for ICICLE Group Holdings Ltd.

Provide Altman Z-Score Ratio
for ICICLE Group Holdings Ltd.

Provide Quick Ratio
for ICICLE Group Holdings Ltd.

Provide Current Ratio
for ICICLE Group Holdings Ltd.

Provide Cash Ratio
for ICICLE Group Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for ICICLE Group Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for ICICLE Group Holdings Ltd?

What is the current Free Cash Flow
of ICICLE Group Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for ICICLE Group Holdings Ltd.

Financials

Balance Sheet Decomposition
ICICLE Group Holdings Ltd

Current Assets 43.2m
Cash & Short-Term Investments 20.5m
Receivables 22.6m
Other Current Assets 105k
Non-Current Assets 37.6m
Long-Term Investments 24k
PP&E 37.1m
Intangibles 105k
Other Non-Current Assets 298k
Current Liabilities 27.2m
Accounts Payable 14m
Other Current Liabilities 13.1m
Non-Current Liabilities -2.4m
Long-Term Debt 146k
Other Non-Current Liabilities -2.6m
Efficiency

Earnings Waterfall
ICICLE Group Holdings Ltd

Revenue
53.7m HKD
Cost of Revenue
-23.6m HKD
Gross Profit
30.2m HKD
Operating Expenses
-35.9m HKD
Operating Income
-5.7m HKD
Other Expenses
-2.9m HKD
Net Income
-8.6m HKD

Free Cash Flow Analysis
ICICLE Group Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

ICICLE Group Holdings Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Negative 3-Years Revenue Growth
Negative 1-Year Revenue Growth
25/100
Profitability
Score

ICICLE Group Holdings Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

ICICLE Group Holdings Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

ICICLE Group Holdings Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
ICICLE Group Holdings Ltd

There are no price targets for ICICLE Group Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
ICICLE Group Holdings Ltd

1M 1M
-20%
6M 6M
+16%
1Y 1Y
-12%
3Y 3Y
-85%
5Y 5Y
-95%
10Y 10Y
-94%
Annual Price Range
0.036
52w Low
0.031
52w High
0.066
Price Metrics
Average Annual Return -39.32%
Standard Deviation of Annual Returns 25.5%
Max Drawdown -98%
Shares Statistics
Market Capitalization 17.3m HKD
Shares Outstanding 480 000 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

ICICLE Group Holdings Ltd Logo
ICICLE Group Holdings Ltd

Country

Hong Kong

Industry

Commercial Services & Supplies

Market Cap

17.3m HKD

Dividend Yield

0%

Description

Icicle Group Holdings Ltd. engages in the provision of marketing production services with a focus on printing, packaging, and sourcing. The company employs 40 full-time employees The company went IPO on 2017-12-08. The firm operates its business through three segments. Physical Media Production and Management Segment is mainly engaged in the design, creation and production of printed and packaging materials, gifts and premium, visual merchandising plans at retail outlets, retail displays and venue decoration for marketing and branding purposes. Digital Media Production Segment is mainly engaged in the design, creation, edition and production of different kinds of marketing and branding contents in the form of digital contents such as videos, animations and photographs. Cross Media Development Segment develops the overall marketing concepts and ideas for promoting a brand, a product or service for clients and develop the art and design details of such concepts and ideas across various media formats for clients to use.

Contact

Unit B, 9th Floor, Safety Godown Industrial Building, 56 Ka Yip Street, Chai Wan
https://www.iciclegroup.com

IPO

2017-12-08

Employees

40

Officers

Chairperson, CEO & Compliance Officer
Ms. Tak Chi Chan Woo
Vice President of Finance & Operations
Ms. Sze Wan Chan
Head of Talents & Office Management
Mr. Ethan Lam
Head of Strategic Ventures
Mr. Qi Chang
Company Secretary
Ms. Sum Yi Tsui A.C.S., HKICS, ICSA

See Also

Discover More
What is the Intrinsic Value of one ICICLE Group Holdings Ltd stock?

The intrinsic value of one ICICLE Group Holdings Ltd stock under the Base Case scenario is 0.049 HKD.

Is ICICLE Group Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.036 HKD, ICICLE Group Holdings Ltd is Undervalued by 27%.