Universe Printshop Holdings Ltd
HKEX:8448
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
Universe Printshop Holdings Ltd
HKEX:8448
|
HK |
|
B
|
Broncus Holding Corp
HKEX:2216
|
CN |
|
H
|
H P Cotton Textile Mills Ltd
BSE:502873
|
IN |
|
W
|
Wintao Communications Co Ltd
SZSE:301139
|
CN |
Income Statement
Earnings Waterfall
Universe Printshop Holdings Ltd
Income Statement
Universe Printshop Holdings Ltd
| Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
150
N/A
|
144
-4%
|
133
-7%
|
119
-11%
|
107
-10%
|
102
-5%
|
103
+1%
|
106
+2%
|
113
+7%
|
118
+4%
|
114
-4%
|
113
-1%
|
106
-6%
|
97
-8%
|
95
-2%
|
89
-7%
|
81
-8%
|
70
-14%
|
193
+176%
|
164
-15%
|
147
-10%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(122)
|
(119)
|
(108)
|
(96)
|
(88)
|
(83)
|
(83)
|
(85)
|
(88)
|
(91)
|
(89)
|
(89)
|
(88)
|
(83)
|
(81)
|
(76)
|
(68)
|
(61)
|
(163)
|
(129)
|
(118)
|
|
| Gross Profit |
28
N/A
|
26
-9%
|
25
-2%
|
23
-9%
|
19
-15%
|
20
+2%
|
20
+3%
|
21
+3%
|
25
+19%
|
27
+8%
|
24
-8%
|
24
-3%
|
18
-24%
|
14
-21%
|
15
+3%
|
13
-13%
|
13
+1%
|
9
-27%
|
30
+223%
|
35
+15%
|
29
-18%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(31)
|
(32)
|
(36)
|
(39)
|
(34)
|
(31)
|
(30)
|
(35)
|
(37)
|
(38)
|
(28)
|
(30)
|
(34)
|
(36)
|
(36)
|
(35)
|
(33)
|
(33)
|
(54)
|
(32)
|
(26)
|
|
| Selling, General & Administrative |
(36)
|
(37)
|
(37)
|
(36)
|
(34)
|
(33)
|
(31)
|
(30)
|
(29)
|
(28)
|
(29)
|
(32)
|
(35)
|
(37)
|
(37)
|
(36)
|
(34)
|
(33)
|
(49)
|
(32)
|
(27)
|
|
| Other Operating Expenses |
5
|
5
|
1
|
(3)
|
0
|
2
|
1
|
(5)
|
(8)
|
(10)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(5)
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(6)
-119%
|
(11)
-76%
|
(16)
-49%
|
(15)
+6%
|
(11)
+24%
|
(10)
+16%
|
(14)
-49%
|
(13)
+12%
|
(12)
+7%
|
(3)
+73%
|
(7)
-107%
|
(16)
-141%
|
(22)
-37%
|
(21)
+4%
|
(22)
-3%
|
(20)
+8%
|
(23)
-16%
|
(23)
-1%
|
3
N/A
|
2
-27%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
2
|
1
|
0
|
(5)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(7)
-106%
|
(16)
-132%
|
(17)
-8%
|
(16)
+6%
|
(12)
+22%
|
(13)
-9%
|
(15)
-13%
|
(14)
+11%
|
(13)
+7%
|
(4)
+71%
|
(5)
-42%
|
(13)
-153%
|
(19)
-45%
|
(20)
-8%
|
(21)
-5%
|
(21)
+3%
|
(29)
-42%
|
(25)
+14%
|
2
N/A
|
1
-36%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
1
|
1
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
1
|
(0)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
(3)
|
(6)
|
(16)
|
(17)
|
(16)
|
(12)
|
(13)
|
(15)
|
(12)
|
(13)
|
(4)
|
(6)
|
(14)
|
(19)
|
(21)
|
(21)
|
(21)
|
(29)
|
(25)
|
1
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
(6)
-111%
|
(16)
-181%
|
(17)
-7%
|
(16)
+3%
|
(12)
+25%
|
(13)
-3%
|
(15)
-16%
|
(12)
+14%
|
(13)
-1%
|
(4)
+65%
|
(6)
-40%
|
(14)
-121%
|
(19)
-42%
|
(21)
-5%
|
(21)
-3%
|
(21)
+2%
|
(28)
-37%
|
(25)
+11%
|
1
N/A
|
1
+47%
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
-0.37
-3 600%
|
-0.02
+95%
|
-0.02
N/A
|
-0.01
+50%
|
-0.3
-2 900%
|
-0.02
+93%
|
-0.01
+50%
|
-0.01
N/A
|
-0.1
-900%
|
-0.01
+90%
|
-0.02
-100%
|
-0.02
N/A
|
-0.49
-2 350%
|
-0.09
+82%
|
-0.08
+11%
|
-0.48
-500%
|
-0.25
+48%
|
0.01
N/A
|
0.01
N/A
|
|