Reach New Holdings Ltd
HKEX:8471
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Reach New Holdings Ltd
HKEX:8471
|
CN |
|
I
|
Inox Green Energy Services Ltd
NSE:INOXGREEN
|
IN |
|
U
|
Unicharm Corp
OTC:UNICY
|
JP |
Income Statement
Earnings Waterfall
Reach New Holdings Ltd
Income Statement
Reach New Holdings Ltd
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
105
N/A
|
108
+2%
|
110
+2%
|
108
-2%
|
103
-5%
|
102
-1%
|
103
+1%
|
101
-2%
|
99
-2%
|
97
-2%
|
89
-8%
|
81
-9%
|
76
-6%
|
66
-13%
|
61
-8%
|
60
-2%
|
61
+1%
|
67
+11%
|
73
+9%
|
74
+2%
|
74
+0%
|
75
+1%
|
73
-3%
|
71
-3%
|
67
-5%
|
64
-5%
|
78
+23%
|
78
0%
|
66
-15%
|
72
+8%
|
92
+28%
|
90
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(66)
|
(67)
|
(69)
|
(68)
|
(67)
|
(67)
|
(69)
|
(70)
|
(70)
|
(69)
|
(63)
|
(57)
|
(54)
|
(48)
|
(47)
|
(49)
|
(47)
|
(50)
|
(54)
|
(53)
|
(56)
|
(58)
|
(56)
|
(53)
|
(48)
|
(46)
|
(56)
|
(56)
|
(49)
|
(53)
|
(66)
|
(64)
|
|
| Gross Profit |
40
N/A
|
41
+3%
|
41
+1%
|
40
-3%
|
36
-10%
|
35
-3%
|
34
-3%
|
31
-9%
|
29
-5%
|
28
-4%
|
26
-7%
|
24
-7%
|
22
-10%
|
19
-14%
|
15
-21%
|
12
-21%
|
14
+19%
|
17
+22%
|
19
+15%
|
21
+10%
|
18
-15%
|
17
-3%
|
17
-1%
|
18
+1%
|
20
+12%
|
18
-10%
|
23
+26%
|
22
-1%
|
18
-21%
|
18
+4%
|
25
+38%
|
26
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(23)
|
(21)
|
(22)
|
(23)
|
(28)
|
(30)
|
(32)
|
(33)
|
(31)
|
(30)
|
(28)
|
(28)
|
(26)
|
(23)
|
(24)
|
(26)
|
(27)
|
(28)
|
(27)
|
(24)
|
(24)
|
(22)
|
(22)
|
(22)
|
(27)
|
(23)
|
(29)
|
(31)
|
(29)
|
(45)
|
(34)
|
(32)
|
|
| Selling, General & Administrative |
(23)
|
(22)
|
(23)
|
(23)
|
(28)
|
(30)
|
(33)
|
(34)
|
(31)
|
(33)
|
(30)
|
(29)
|
(26)
|
(25)
|
(25)
|
(27)
|
(27)
|
(28)
|
(27)
|
(24)
|
(24)
|
(27)
|
(27)
|
(28)
|
(27)
|
(24)
|
(29)
|
(31)
|
(30)
|
(36)
|
(34)
|
(33)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
1
|
1
|
0
|
(0)
|
(0)
|
1
|
2
|
0
|
2
|
1
|
1
|
0
|
2
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
5
|
6
|
6
|
0
|
1
|
0
|
1
|
1
|
(9)
|
1
|
1
|
|
| Operating Income |
17
N/A
|
20
+22%
|
19
-6%
|
17
-10%
|
8
-53%
|
5
-41%
|
2
-58%
|
(2)
N/A
|
(2)
-10%
|
(2)
-11%
|
(2)
-9%
|
(4)
-57%
|
(5)
-18%
|
(5)
-2%
|
(9)
-99%
|
(14)
-56%
|
(14)
+4%
|
(11)
+18%
|
(8)
+27%
|
(3)
+63%
|
(6)
-106%
|
(4)
+31%
|
(4)
0%
|
(5)
-8%
|
(7)
-53%
|
(5)
+24%
|
(6)
-15%
|
(8)
-36%
|
(12)
-38%
|
(27)
-128%
|
(8)
+69%
|
(6)
+21%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Non-Reccuring Items |
(1)
|
(7)
|
(13)
|
(13)
|
(11)
|
(6)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
2
|
(0)
|
0
|
0
|
2
|
5
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
15
N/A
|
13
-16%
|
6
-53%
|
4
-36%
|
(3)
N/A
|
(1)
+60%
|
2
N/A
|
(2)
N/A
|
(1)
+50%
|
(2)
-144%
|
(2)
-9%
|
(4)
-57%
|
(4)
-16%
|
(5)
-5%
|
(9)
-99%
|
(13)
-40%
|
(14)
-9%
|
(12)
+18%
|
(8)
+27%
|
(1)
+90%
|
(1)
-51%
|
(4)
-239%
|
(4)
+0%
|
(10)
-116%
|
(7)
+31%
|
(5)
+18%
|
(6)
-14%
|
(8)
-35%
|
(21)
-153%
|
(27)
-24%
|
(8)
+70%
|
(6)
+19%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(6)
|
(6)
|
(6)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
10
|
7
|
(0)
|
(2)
|
(6)
|
(4)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(9)
|
(13)
|
(14)
|
(12)
|
(9)
|
(2)
|
(1)
|
(4)
|
(4)
|
(9)
|
(7)
|
(6)
|
(6)
|
(9)
|
(22)
|
(27)
|
(8)
|
(7)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
10
N/A
|
7
-33%
|
(0)
N/A
|
(2)
-809%
|
(6)
-209%
|
(4)
+32%
|
(1)
+80%
|
(3)
-294%
|
(3)
+20%
|
(4)
-32%
|
(4)
-11%
|
(5)
-25%
|
(5)
-1%
|
(5)
-5%
|
(9)
-64%
|
(12)
-39%
|
(14)
-11%
|
(12)
+15%
|
(9)
+20%
|
(2)
+80%
|
(1)
+24%
|
(4)
-194%
|
(4)
+7%
|
(9)
-130%
|
(7)
+24%
|
(6)
+18%
|
(6)
-14%
|
(9)
-35%
|
(22)
-153%
|
(27)
-24%
|
(8)
+69%
|
(7)
+14%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.01
-50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.01
+67%
|
-0.01
N/A
|
|