Max Sight Group Holdings Ltd
HKEX:8483
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Max Sight Group Holdings Ltd
HKEX:8483
|
HK |
|
Shanghai Daimay Automotive Interior Co Ltd
SSE:603730
|
CN |
|
China Telecom Corp Ltd
SSE:601728
|
CN |
|
A
|
Angel One Ltd
NSE:ANGELONE
|
IN |
|
GFL Ltd
NSE:GFLLIMITED
|
IN |
|
Newcapec Electronics Co Ltd
SZSE:300248
|
CN |
|
Eternal Ltd
NSE:ETERNAL
|
IN |
|
Zhe Jiang Jian Feng Group Co Ltd
SSE:600668
|
CN |
|
K
|
Keding Enterprises Co Ltd
TWSE:6655
|
TW |
Income Statement
Earnings Waterfall
Max Sight Group Holdings Ltd
Income Statement
Max Sight Group Holdings Ltd
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
|
| Revenue |
46
N/A
|
47
+2%
|
49
+3%
|
52
+6%
|
55
+6%
|
58
+6%
|
61
+4%
|
61
+1%
|
59
-3%
|
50
-16%
|
39
-22%
|
28
-29%
|
20
-28%
|
18
-10%
|
18
-1%
|
19
+7%
|
21
+9%
|
21
-2%
|
23
+12%
|
26
+12%
|
31
+20%
|
45
+44%
|
59
+32%
|
73
+22%
|
80
+10%
|
75
-6%
|
66
-12%
|
58
-13%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(26)
|
(27)
|
(27)
|
(29)
|
(31)
|
(34)
|
(38)
|
(39)
|
(37)
|
(33)
|
(27)
|
(22)
|
(18)
|
(17)
|
(15)
|
(14)
|
(16)
|
(17)
|
(21)
|
(24)
|
(26)
|
(33)
|
(41)
|
(48)
|
(53)
|
(51)
|
(46)
|
(40)
|
|
| Gross Profit |
21
N/A
|
21
+1%
|
22
+8%
|
23
+3%
|
23
+1%
|
24
+3%
|
23
-4%
|
23
-2%
|
22
-3%
|
17
-23%
|
12
-32%
|
5
-55%
|
2
-66%
|
1
-34%
|
2
+108%
|
5
+108%
|
5
+3%
|
4
-26%
|
3
-35%
|
2
-24%
|
5
+166%
|
12
+137%
|
19
+55%
|
25
+33%
|
27
+9%
|
25
-8%
|
20
-18%
|
18
-13%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(9)
|
(9)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(25)
|
(25)
|
(6)
|
(12)
|
(4)
|
(4)
|
(12)
|
(14)
|
(13)
|
(13)
|
(14)
|
(17)
|
(18)
|
(20)
|
(21)
|
(18)
|
(19)
|
(19)
|
(17)
|
|
| Selling, General & Administrative |
(9)
|
(10)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(18)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(11)
|
(12)
|
7
|
0
|
7
|
7
|
1
|
0
|
2
|
3
|
3
|
0
|
(1)
|
(2)
|
(3)
|
0
|
0
|
0
|
1
|
|
| Operating Income |
12
N/A
|
12
+0%
|
11
-5%
|
11
+2%
|
11
-2%
|
12
+6%
|
11
-5%
|
10
-8%
|
9
-15%
|
(8)
N/A
|
(14)
-66%
|
(0)
+97%
|
(10)
-2 183%
|
(3)
+68%
|
(2)
+46%
|
(7)
-298%
|
(9)
-28%
|
(9)
-4%
|
(11)
-18%
|
(12)
-8%
|
(11)
+3%
|
(6)
+45%
|
(1)
+78%
|
4
N/A
|
9
+113%
|
6
-34%
|
1
-81%
|
1
-51%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(11)
|
(15)
|
(11)
|
(9)
|
(8)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
(12)
|
6
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(3)
N/A
|
(0)
+87%
|
2
N/A
|
3
+58%
|
11
+248%
|
11
-6%
|
10
-10%
|
(3)
N/A
|
(9)
-158%
|
(14)
-60%
|
(13)
+9%
|
(4)
+65%
|
(4)
+21%
|
(2)
+40%
|
(7)
-237%
|
(8)
-6%
|
(10)
-29%
|
(11)
-18%
|
(12)
-8%
|
(13)
-2%
|
(7)
+46%
|
(2)
+72%
|
4
N/A
|
8
+133%
|
5
-39%
|
1
-86%
|
(0)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(2)
|
(5)
|
(2)
|
0
|
2
|
10
|
9
|
8
|
(5)
|
(10)
|
(15)
|
(13)
|
(4)
|
(4)
|
(2)
|
(7)
|
(8)
|
(10)
|
(12)
|
(12)
|
(12)
|
(7)
|
(2)
|
4
|
8
|
5
|
0
|
(1)
|
|
| Income to Minority Interest |
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(3)
N/A
|
(6)
-78%
|
(2)
+65%
|
0
N/A
|
2
+508%
|
10
+451%
|
9
-8%
|
8
-11%
|
(5)
N/A
|
(10)
-98%
|
(15)
-49%
|
(13)
+12%
|
(4)
+65%
|
(4)
+19%
|
(2)
+41%
|
(7)
-231%
|
(7)
-4%
|
(9)
-28%
|
(11)
-14%
|
(11)
-6%
|
(12)
-1%
|
(6)
+50%
|
(1)
+76%
|
4
N/A
|
8
+108%
|
4
-51%
|
(0)
N/A
|
(1)
-235%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|