C

China Electronics Huada Technology Company Ltd
HKEX:85

Watchlist Manager
China Electronics Huada Technology Company Ltd
HKEX:85
Watchlist
Price: 1.41 HKD 1.44% Market Closed
Market Cap: 2.9B HKD

Income Statement

Earnings Waterfall
China Electronics Huada Technology Company Ltd

Revenue
2.1B HKD
Cost of Revenue
-1.1B HKD
Gross Profit
981.7m HKD
Operating Expenses
-561.2m HKD
Operating Income
420.5m HKD
Other Expenses
-4m HKD
Net Income
416.5m HKD

Income Statement
China Electronics Huada Technology Company Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
12
5
6
4
9
24
4
18
2
2
1
1
2
1
1
13
25
112
181
170
181
184
189
146
102
102
98
102
103
99
100
65
29
30
39
36
43
40
38
0
Revenue
4 769
N/A
4 534
-5%
3 549
-22%
2 967
-16%
3 168
+7%
2 892
-9%
2 267
-22%
1 498
-34%
461
-69%
456
-1%
575
+26%
973
+69%
995
+2%
945
-5%
1 156
+22%
1 279
+11%
1 308
+2%
1 291
-1%
1 352
+5%
1 538
+14%
1 720
+12%
1 482
-14%
1 359
-8%
1 395
+3%
1 453
+4%
1 746
+20%
1 687
-3%
1 615
-4%
1 695
+5%
1 503
-11%
1 325
-12%
1 445
+9%
1 682
+16%
2 004
+19%
2 483
+24%
3 131
+26%
3 019
-4%
2 573
-15%
2 349
-9%
2 101
-11%
Gross Profit
Cost of Revenue
(4 517)
(4 289)
(3 317)
(2 698)
(2 608)
(2 344)
(1 827)
(1 121)
(288)
(284)
(362)
(646)
(666)
(589)
(704)
(731)
(721)
(709)
(773)
(917)
(1 117)
(973)
(853)
(900)
(953)
(1 183)
(1 156)
(1 102)
(1 159)
(1 013)
(874)
(993)
(1 111)
(1 221)
(1 371)
(1 645)
(1 721)
(1 548)
(1 214)
(1 119)
Gross Profit
252
N/A
246
-3%
232
-5%
270
+16%
560
+108%
548
-2%
440
-20%
377
-14%
173
-54%
172
-1%
213
+24%
327
+54%
329
+1%
356
+8%
452
+27%
548
+21%
587
+7%
581
-1%
578
0%
622
+7%
603
-3%
509
-16%
506
-1%
495
-2%
500
+1%
563
+13%
531
-6%
512
-3%
536
+5%
490
-9%
450
-8%
452
+0%
571
+26%
783
+37%
1 112
+42%
1 486
+34%
1 298
-13%
1 025
-21%
1 135
+11%
982
-14%
Operating Income
Operating Expenses
(151)
(147)
(163)
(230)
(576)
(706)
(639)
(428)
(113)
(130)
(151)
(188)
(201)
(203)
(229)
(323)
(353)
(342)
(282)
(355)
(461)
(477)
(419)
(277)
(427)
(461)
(436)
(430)
(423)
(397)
(382)
(1 476)
(452)
(503)
(499)
(483)
(575)
(586)
(517)
(561)
Selling, General & Administrative
(169)
(159)
(168)
(234)
(586)
(708)
(641)
(443)
(151)
(128)
(75)
(210)
(231)
(241)
(258)
(346)
(378)
(390)
(323)
(440)
(532)
(579)
(461)
(459)
(408)
(477)
(414)
(450)
(396)
(402)
(372)
(415)
(424)
(525)
(475)
(346)
(127)
(198)
(96)
(155)
Research & Development
0
0
0
0
0
0
0
0
0
(36)
(94)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(163)
(421)
(442)
(448)
(487)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
0
(63)
0
(52)
0
(42)
0
(40)
0
(41)
0
(33)
0
(41)
0
(50)
0
(62)
0
(65)
0
Other Operating Expenses
19
12
5
3
10
1
2
15
38
34
19
23
29
39
29
22
24
49
60
86
135
101
95
182
23
16
18
20
13
5
24
(1 061)
12
22
26
26
35
54
91
81
Operating Income
101
N/A
98
-3%
70
-29%
39
-44%
(17)
N/A
(158)
-852%
(199)
-26%
(51)
+74%
60
N/A
42
-30%
62
+47%
139
+125%
128
-8%
154
+20%
223
+45%
224
+1%
234
+4%
240
+3%
297
+24%
267
-10%
142
-47%
32
-77%
87
+173%
218
+150%
74
-66%
103
+39%
95
-8%
83
-13%
113
+37%
93
-18%
69
-26%
(1 024)
N/A
118
N/A
280
+137%
613
+119%
1 003
+64%
723
-28%
439
-39%
618
+41%
421
-32%
Pre-Tax Income
Interest Income Expense
(12)
(3)
2
7
(3)
3
(135)
(122)
2
2
1
4
2
1
3
(7)
9
125
(79)
(66)
(89)
281
336
(17)
42
37
47
49
32
57
9
9
(6)
(5)
(5)
3
14
16
11
16
Non-Reccuring Items
0
0
0
6
0
0
0
0
0
0
0
1
2
1
0
0
9
0
0
0
0
0
0
0
103
0
2
0
9
9
(1 080)
0
0
0
0
0
0
0
5
0
Total Other Income
0
0
(0)
0
0
(1)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
90
N/A
96
+7%
72
-25%
52
-28%
(19)
N/A
(156)
-714%
(334)
-114%
(173)
+48%
61
N/A
44
-28%
63
+44%
144
+129%
131
-9%
155
+18%
226
+45%
217
-4%
252
+16%
364
+45%
218
-40%
201
-8%
53
-74%
313
+489%
424
+35%
201
-52%
218
+8%
139
-36%
144
+4%
132
-9%
155
+17%
159
+3%
(1 002)
N/A
(1 015)
-1%
113
N/A
275
+145%
608
+121%
1 006
+66%
737
-27%
455
-38%
634
+39%
436
-31%
Net Income
Tax Provision
(6)
(5)
(2)
4
32
47
0
(28)
(7)
(3)
(3)
(18)
(17)
(20)
(28)
(30)
(28)
(70)
(45)
(36)
(30)
(6)
(9)
(27)
4
19
(28)
(22)
3
(6)
(9)
(5)
15
(5)
(75)
(124)
(49)
(10)
(45)
(16)
Income from Continuing Operations
84
91
69
56
13
(108)
(334)
(201)
54
41
60
127
115
135
198
187
224
294
173
164
23
307
414
174
222
158
117
110
158
153
(1 011)
(1 021)
127
270
533
882
687
445
589
420
Income to Minority Interest
(34)
(37)
(26)
(20)
(4)
39
113
86
3
0
0
0
0
0
0
1
0
3
3
8
21
14
(1)
(2)
(2)
(3)
(3)
(2)
(2)
(3)
(2)
(1)
(2)
(1)
(1)
(1)
(1)
(2)
(1)
(4)
Net Income (Common)
50
N/A
54
+7%
43
-19%
36
-17%
8
-77%
(70)
N/A
(220)
-217%
(206)
+6%
41
N/A
114
+177%
60
-47%
127
+111%
115
-9%
135
+18%
198
+46%
188
-5%
224
+19%
297
+33%
170
-43%
194
+14%
177
-9%
1 075
+506%
1 061
-1%
173
-84%
220
+28%
155
-29%
113
-27%
107
-5%
155
+44%
150
-3%
(1 013)
N/A
(1 022)
-1%
125
N/A
269
+115%
531
+97%
881
+66%
686
-22%
443
-35%
588
+33%
417
-29%
EPS (Diluted)
0.05
N/A
0.05
N/A
0.04
-20%
0.04
N/A
0.01
-75%
-0.07
N/A
-0.2
-186%
-0.12
+40%
0.04
N/A
0.06
+50%
0.04
-33%
0.08
+100%
0.07
-13%
0.08
+14%
0.12
+50%
0.11
-8%
0.13
+18%
0.17
+31%
0.1
-41%
0.09
-10%
0.08
-11%
0.52
+550%
0.52
N/A
0.08
-85%
0.11
+38%
0.08
-27%
0.06
-25%
0.05
-17%
0.08
+60%
0.07
-13%
-0.5
N/A
-0.5
N/A
0.06
N/A
0.13
+117%
0.26
+100%
0.43
+65%
0.34
-21%
0.22
-35%
0.29
+32%
0.21
-28%