Top Standard Corp
HKEX:8510
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Top Standard Corp
HKEX:8510
|
HK |
|
NNK Group Ltd
HKEX:3773
|
CN |
|
C
|
China Harmony Auto Holding Ltd
HKEX:3836
|
CN |
Income Statement
Earnings Waterfall
Top Standard Corp
Income Statement
Top Standard Corp
| Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
115
N/A
|
105
-9%
|
97
-8%
|
55
-43%
|
49
-11%
|
22
-56%
|
30
+37%
|
22
-26%
|
19
-12%
|
7
-66%
|
7
+9%
|
8
+16%
|
10
+20%
|
12
+24%
|
16
+25%
|
16
+3%
|
14
-14%
|
9
-34%
|
8
-11%
|
14
+78%
|
20
+38%
|
20
0%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(40)
|
(35)
|
(34)
|
(19)
|
(17)
|
(7)
|
(9)
|
(7)
|
(6)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(4)
|
(3)
|
(6)
|
(8)
|
(8)
|
|
| Gross Profit |
76
N/A
|
70
-7%
|
63
-11%
|
36
-42%
|
32
-11%
|
15
-53%
|
21
+37%
|
15
-26%
|
14
-11%
|
5
-60%
|
6
+9%
|
6
+10%
|
8
+18%
|
8
+9%
|
10
+23%
|
10
-1%
|
8
-20%
|
5
-40%
|
5
-3%
|
9
+83%
|
11
+31%
|
12
+4%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(107)
|
(99)
|
(94)
|
(108)
|
(104)
|
(20)
|
(23)
|
(22)
|
(19)
|
(11)
|
(18)
|
(18)
|
(19)
|
(15)
|
(32)
|
(31)
|
(29)
|
(11)
|
12
|
(14)
|
(22)
|
(11)
|
|
| Selling, General & Administrative |
(76)
|
(65)
|
(59)
|
(35)
|
(33)
|
(14)
|
(18)
|
(14)
|
(12)
|
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(6)
|
(8)
|
(8)
|
|
| Depreciation & Amortization |
(15)
|
(18)
|
(26)
|
(17)
|
(14)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(0)
|
|
| Other Operating Expenses |
(17)
|
(15)
|
(9)
|
(56)
|
(57)
|
(6)
|
(5)
|
(8)
|
(7)
|
(6)
|
(12)
|
(10)
|
(11)
|
(7)
|
(21)
|
(20)
|
(19)
|
(3)
|
21
|
(4)
|
(12)
|
(2)
|
|
| Operating Income |
(31)
N/A
|
(29)
+8%
|
(32)
-11%
|
(71)
-124%
|
(71)
0%
|
(5)
+93%
|
(2)
+57%
|
(6)
-216%
|
(5)
+20%
|
(5)
-4%
|
(12)
-118%
|
(11)
+3%
|
(11)
+1%
|
(7)
+40%
|
(22)
-229%
|
(21)
+5%
|
(21)
+0%
|
(6)
+69%
|
17
N/A
|
(5)
N/A
|
(10)
-93%
|
1
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(4)
|
(3)
|
(4)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
(58)
|
0
|
0
|
3
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
11
|
0
|
(9)
|
0
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
(33)
N/A
|
(30)
+7%
|
(93)
-206%
|
(75)
+20%
|
(75)
-1%
|
(3)
+95%
|
(4)
-8%
|
(7)
-103%
|
(6)
+25%
|
(12)
-117%
|
(12)
+1%
|
(12)
+2%
|
(12)
-1%
|
(9)
+25%
|
(23)
-159%
|
(22)
+5%
|
(22)
+0%
|
4
N/A
|
16
+302%
|
(15)
N/A
|
(11)
+25%
|
(1)
+92%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(33)
|
(31)
|
(93)
|
(75)
|
(75)
|
(3)
|
(4)
|
(7)
|
(6)
|
(12)
|
(12)
|
(12)
|
(12)
|
(9)
|
(23)
|
(22)
|
(22)
|
4
|
16
|
(15)
|
(12)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
6
|
4
|
(0)
|
|
| Net Income (Common) |
(37)
N/A
|
(35)
+6%
|
(93)
-165%
|
(78)
+17%
|
(51)
+34%
|
14
N/A
|
17
+22%
|
11
-40%
|
(10)
N/A
|
(3)
+70%
|
(7)
-134%
|
(5)
+30%
|
(4)
+17%
|
(8)
-82%
|
5
N/A
|
6
+16%
|
5
-6%
|
6
+10%
|
(8)
N/A
|
(10)
-29%
|
(7)
+26%
|
(1)
+86%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.04
N/A
|
-0.12
-200%
|
-0.09
+25%
|
-0.06
+33%
|
0.15
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.05
-400%
|
0.03
N/A
|
0.04
+33%
|
0.03
-25%
|
0.04
+33%
|
-0.04
N/A
|
-0.06
-50%
|
-0.04
+33%
|
-0.01
+75%
|
|