Strong Petrochemical Holdings Ltd
HKEX:852
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Strong Petrochemical Holdings Ltd
HKEX:852
|
HK |
|
C
|
Clover Biopharmaceuticals Ltd
HKEX:2197
|
CN |
|
A
|
Arsenal Digital Holdings Inc
OTC:ADHI
|
CA |
|
H
|
Hengdeli Holdings Ltd
HKEX:3389
|
HK |
|
Hayward Holdings Inc
NYSE:HAYW
|
US |
|
Y
|
Ynh Property Bhd
KLSE:YNHPROP
|
MY |
Income Statement
Earnings Waterfall
Strong Petrochemical Holdings Ltd
Income Statement
Strong Petrochemical Holdings Ltd
| Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
17
|
18
|
24
|
0
|
0
|
7
|
20
|
21
|
13
|
6
|
5
|
10
|
12
|
14
|
13
|
12
|
23
|
38
|
29
|
14
|
9
|
3
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
7 891
N/A
|
6 908
-12%
|
11 112
+61%
|
15 471
+39%
|
15 091
-2%
|
17 933
+19%
|
13 360
-26%
|
8 181
-39%
|
11 736
+43%
|
11 036
-6%
|
9 126
-17%
|
8 617
-6%
|
8 481
-2%
|
12 163
+43%
|
17 301
+42%
|
22 811
+32%
|
22 204
-3%
|
17 356
-22%
|
13 033
-25%
|
6 572
-50%
|
2 041
-69%
|
811
-60%
|
941
+16%
|
923
-2%
|
934
+1%
|
1 266
+36%
|
1 673
+32%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(7 527)
|
(6 596)
|
(10 905)
|
(15 162)
|
(14 786)
|
(17 370)
|
(12 886)
|
(8 073)
|
(11 469)
|
(10 683)
|
(8 945)
|
(8 268)
|
(8 221)
|
(11 975)
|
(17 077)
|
(22 565)
|
(21 773)
|
(17 025)
|
(12 870)
|
(6 148)
|
(1 667)
|
(772)
|
(892)
|
(890)
|
(905)
|
(1 225)
|
(1 638)
|
|
| Gross Profit |
364
N/A
|
312
-14%
|
207
-34%
|
309
+49%
|
305
-1%
|
564
+85%
|
475
-16%
|
108
-77%
|
267
+146%
|
353
+32%
|
181
-49%
|
349
+93%
|
261
-25%
|
187
-28%
|
224
+20%
|
245
+9%
|
432
+76%
|
331
-23%
|
163
-51%
|
424
+160%
|
374
-12%
|
38
-90%
|
49
+27%
|
33
-32%
|
29
-14%
|
42
+45%
|
35
-16%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(128)
|
(129)
|
(223)
|
(201)
|
21
|
(76)
|
(214)
|
(234)
|
(294)
|
(160)
|
(107)
|
(66)
|
(70)
|
(133)
|
(35)
|
(2)
|
(63)
|
(172)
|
(168)
|
(268)
|
(172)
|
(109)
|
(87)
|
(74)
|
(63)
|
(63)
|
(63)
|
|
| Selling, General & Administrative |
(127)
|
(136)
|
(140)
|
(116)
|
(164)
|
(273)
|
(258)
|
(286)
|
(336)
|
(252)
|
(183)
|
(168)
|
(152)
|
(162)
|
(127)
|
(129)
|
(226)
|
(182)
|
(177)
|
(287)
|
(196)
|
(211)
|
(241)
|
(113)
|
(73)
|
(71)
|
(71)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
8
|
(82)
|
(85)
|
185
|
197
|
44
|
53
|
42
|
91
|
77
|
102
|
83
|
29
|
92
|
127
|
163
|
10
|
9
|
19
|
24
|
102
|
154
|
39
|
10
|
8
|
8
|
|
| Operating Income |
236
N/A
|
183
-22%
|
(16)
N/A
|
108
N/A
|
326
+202%
|
487
+49%
|
260
-47%
|
(125)
N/A
|
(26)
+79%
|
193
N/A
|
74
-62%
|
283
+282%
|
191
-33%
|
54
-72%
|
189
+253%
|
243
+29%
|
368
+51%
|
159
-57%
|
(5)
N/A
|
156
N/A
|
202
+29%
|
(71)
N/A
|
(38)
+46%
|
(41)
-7%
|
(34)
+15%
|
(21)
+38%
|
(28)
-30%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(131)
|
(216)
|
(100)
|
(113)
|
(5)
|
(19)
|
96
|
(175)
|
(480)
|
(169)
|
(103)
|
(244)
|
(13)
|
(58)
|
(340)
|
(225)
|
(143)
|
9
|
9
|
15
|
38
|
77
|
91
|
39
|
10
|
(67)
|
(61)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(54)
|
0
|
3
|
0
|
6
|
0
|
31
|
0
|
6
|
0
|
(31)
|
0
|
(229)
|
(229)
|
8
|
(19)
|
16
|
16
|
0
|
0
|
|
| Total Other Income |
0
|
(1)
|
(6)
|
(7)
|
(9)
|
(12)
|
(8)
|
(5)
|
(8)
|
(6)
|
(4)
|
(3)
|
(4)
|
(6)
|
(9)
|
(16)
|
(25)
|
(13)
|
(4)
|
(7)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
105
N/A
|
(35)
N/A
|
(123)
-251%
|
(13)
+89%
|
313
N/A
|
458
+46%
|
349
-24%
|
(361)
N/A
|
(513)
-42%
|
21
N/A
|
(32)
N/A
|
41
N/A
|
175
+323%
|
21
-88%
|
(161)
N/A
|
8
N/A
|
200
+2 329%
|
124
-38%
|
1
-99%
|
(65)
N/A
|
9
N/A
|
14
+58%
|
34
+145%
|
14
-60%
|
(10)
N/A
|
(89)
-800%
|
(90)
-1%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
12
|
12
|
(5)
|
(8)
|
(4)
|
(11)
|
(11)
|
(1)
|
0
|
1
|
2
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(19)
|
(19)
|
(4)
|
(8)
|
(9)
|
(8)
|
(9)
|
(7)
|
(5)
|
|
| Income from Continuing Operations |
102
|
(38)
|
(111)
|
(2)
|
307
|
450
|
345
|
(372)
|
(526)
|
21
|
(33)
|
43
|
176
|
21
|
(161)
|
7
|
199
|
124
|
(18)
|
(84)
|
5
|
6
|
25
|
6
|
(19)
|
(96)
|
(95)
|
|
| Income to Minority Interest |
0
|
0
|
1
|
2
|
2
|
0
|
(2)
|
17
|
20
|
(6)
|
(12)
|
(4)
|
0
|
0
|
0
|
0
|
1
|
1
|
(4)
|
(9)
|
(5)
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Net Income (Common) |
102
N/A
|
(38)
N/A
|
(109)
-187%
|
1
N/A
|
309
+30 800%
|
450
+46%
|
343
-24%
|
(355)
N/A
|
(506)
-43%
|
33
N/A
|
107
+224%
|
172
+61%
|
177
+3%
|
21
-88%
|
(161)
N/A
|
7
N/A
|
200
+2 586%
|
125
-38%
|
(22)
N/A
|
(93)
-330%
|
0
N/A
|
6
+3 059%
|
25
+307%
|
6
-76%
|
(18)
N/A
|
(95)
-435%
|
(94)
+2%
|
|
| EPS (Diluted) |
0.06
N/A
|
-0.02
N/A
|
-0.07
-250%
|
0
N/A
|
0.19
N/A
|
0.27
+42%
|
0.2
-26%
|
-0.21
N/A
|
-0.29
-38%
|
0.01
N/A
|
0.06
+500%
|
0.09
+50%
|
0.1
+11%
|
0.01
-90%
|
-0.08
N/A
|
0
N/A
|
0.09
N/A
|
0.06
-33%
|
-0.01
N/A
|
-0.04
-300%
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.04
N/A
|
|