Wing Fung Group Asia Ltd
HKEX:8526
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Wing Fung Group Asia Ltd
HKEX:8526
|
HK |
|
D
|
DeFi Technologies Inc
NEO:DEFI
|
CA |
|
C
|
Clean Logistics SE
XETRA:SD1
|
DE |
|
Everi Holdings Inc
NYSE:EVRI
|
US |
|
P
|
Petron Malaysia Refining & Marketing Bhd
KLSE:PETRONM
|
MY |
|
C
|
China Shineway Pharmaceutical Group Ltd
HKEX:2877
|
CN |
|
S
|
SNTEnergy Co Ltd
KRX:100840
|
KR |
Income Statement
Earnings Waterfall
Wing Fung Group Asia Ltd
Income Statement
Wing Fung Group Asia Ltd
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
|
| Revenue |
208
N/A
|
199
-4%
|
190
-4%
|
174
-9%
|
171
-2%
|
186
+9%
|
221
+19%
|
230
+4%
|
232
+1%
|
205
-12%
|
175
-15%
|
176
+1%
|
174
-1%
|
185
+6%
|
184
0%
|
169
-8%
|
154
-9%
|
140
-9%
|
115
-18%
|
123
+7%
|
177
+44%
|
165
-7%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(172)
|
(162)
|
(145)
|
(133)
|
(130)
|
(148)
|
(180)
|
(187)
|
(194)
|
(197)
|
(182)
|
(187)
|
(190)
|
(178)
|
(184)
|
(169)
|
(148)
|
(133)
|
(112)
|
(115)
|
(158)
|
(154)
|
|
| Gross Profit |
37
N/A
|
38
+3%
|
45
+21%
|
41
-10%
|
41
+0%
|
39
-5%
|
42
+8%
|
43
+3%
|
38
-11%
|
9
-77%
|
(7)
N/A
|
(11)
-48%
|
(16)
-52%
|
7
N/A
|
0
-93%
|
0
-95%
|
6
+26 088%
|
7
+8%
|
3
-55%
|
8
+162%
|
19
+135%
|
11
-40%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(18)
|
(18)
|
(19)
|
(18)
|
(18)
|
(15)
|
(16)
|
(9)
|
(8)
|
(12)
|
(17)
|
(17)
|
(14)
|
(12)
|
(18)
|
(13)
|
(17)
|
(18)
|
(42)
|
(42)
|
(15)
|
(13)
|
|
| Selling, General & Administrative |
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(18)
|
(15)
|
(15)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(17)
|
(18)
|
(18)
|
(18)
|
(42)
|
(42)
|
(15)
|
(13)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
6
|
6
|
3
|
(0)
|
0
|
4
|
6
|
0
|
6
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
19
N/A
|
19
+3%
|
27
+39%
|
22
-16%
|
22
+0%
|
24
+6%
|
26
+9%
|
34
+32%
|
30
-12%
|
(3)
N/A
|
(24)
-627%
|
(28)
-15%
|
(30)
-8%
|
(5)
+83%
|
(18)
-247%
|
(12)
+29%
|
(10)
+17%
|
(11)
-10%
|
(39)
-241%
|
(34)
+12%
|
4
N/A
|
(2)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
(4)
|
(4)
|
1
|
(3)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
18
N/A
|
19
+4%
|
26
+41%
|
20
-22%
|
18
-11%
|
19
+2%
|
26
+38%
|
29
+14%
|
27
-8%
|
(6)
N/A
|
(25)
-341%
|
(30)
-19%
|
(32)
-7%
|
(7)
+78%
|
(14)
-99%
|
(14)
-4%
|
(12)
+14%
|
(13)
-8%
|
(40)
-204%
|
(35)
+12%
|
3
N/A
|
(3)
N/A
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
2
|
3
|
4
|
5
|
1
|
3
|
3
|
2
|
1
|
4
|
3
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
15
|
15
|
21
|
16
|
14
|
15
|
23
|
26
|
24
|
(4)
|
(22)
|
(26)
|
(27)
|
(6)
|
(11)
|
(11)
|
(11)
|
(12)
|
(36)
|
(32)
|
1
|
(4)
|
|
| Net Income (Common) |
15
N/A
|
15
+2%
|
21
+44%
|
16
-23%
|
14
-12%
|
15
+6%
|
23
+47%
|
26
+14%
|
24
-6%
|
(4)
N/A
|
(22)
-498%
|
(26)
-18%
|
(27)
-5%
|
(6)
+78%
|
(11)
-89%
|
(11)
-3%
|
(11)
+7%
|
(12)
-13%
|
(36)
-200%
|
(32)
+10%
|
1
N/A
|
(4)
N/A
|
|
| EPS (Diluted) |
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.03
-25%
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.15
-275%
|
-0.16
-7%
|
-0.03
+81%
|
-0.07
-133%
|
-0.07
N/A
|
-0.07
N/A
|
-0.07
N/A
|
-0.22
-214%
|
-0.2
+9%
|
0.01
N/A
|
-0.02
N/A
|
|