Amuse Group Holding Ltd
HKEX:8545
Amuse Group Holding Ltd
HKEX:8545
Price:
0.038
HKD
Market Closed
Market Cap:
HK$45.3m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Amuse Group Holding Ltd
HKEX:8545
|
HK |
|
Voyageurs du Monde SA
PAR:ALVDM
|
FR |
|
Power & Digital Infrastructure Acquisition II Corp
NASDAQ:AIRJ
|
US |
Income Statement
Earnings Waterfall
Amuse Group Holding Ltd
Amuse Group Holding Ltd
Income Statement
Amuse Group Holding Ltd
Amuse Group Holding Ltd
Currency: HKD
| Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
210
N/A
|
206
-2%
|
207
+1%
|
191
-8%
|
193
+1%
|
204
+6%
|
211
+3%
|
232
+10%
|
233
+0%
|
228
-2%
|
216
-5%
|
200
-8%
|
221
+10%
|
244
+10%
|
236
-3%
|
245
+4%
|
218
-11%
|
219
+0%
|
278
+27%
|
143
-49%
|
176
+23%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(162)
|
(163)
|
(165)
|
(153)
|
(156)
|
(165)
|
(174)
|
(191)
|
(193)
|
(196)
|
(182)
|
(168)
|
(188)
|
(201)
|
(190)
|
(197)
|
(172)
|
(181)
|
(229)
|
(116)
|
(141)
|
|
| Gross Profit |
48
N/A
|
43
-10%
|
42
-1%
|
38
-9%
|
38
-2%
|
39
+5%
|
38
-4%
|
41
+9%
|
39
-5%
|
32
-19%
|
35
+9%
|
32
-8%
|
33
+3%
|
43
+30%
|
46
+6%
|
48
+6%
|
47
-3%
|
38
-19%
|
49
+30%
|
27
-45%
|
35
+28%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(31)
|
(31)
|
(32)
|
(30)
|
(24)
|
(23)
|
(29)
|
(30)
|
(31)
|
(35)
|
(32)
|
(30)
|
(34)
|
(32)
|
(36)
|
(36)
|
(35)
|
(33)
|
(45)
|
(31)
|
(36)
|
|
| Selling, General & Administrative |
(34)
|
(34)
|
(36)
|
(33)
|
(29)
|
(28)
|
(31)
|
(34)
|
(35)
|
(39)
|
(35)
|
(34)
|
(38)
|
(36)
|
(37)
|
(38)
|
(37)
|
(33)
|
(46)
|
(32)
|
(37)
|
|
| Other Operating Expenses |
4
|
3
|
4
|
4
|
5
|
5
|
3
|
4
|
4
|
4
|
3
|
5
|
4
|
4
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Operating Income |
17
N/A
|
12
-30%
|
10
-14%
|
9
-16%
|
14
+64%
|
16
+16%
|
9
-42%
|
12
+24%
|
8
-29%
|
(3)
N/A
|
3
N/A
|
2
-21%
|
(1)
N/A
|
11
N/A
|
10
-13%
|
12
+21%
|
11
-5%
|
5
-54%
|
4
-17%
|
(4)
N/A
|
(1)
+69%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
0
|
(0)
|
(2)
|
(5)
|
(6)
|
(6)
|
(3)
|
(3)
|
(1)
|
(4)
|
(0)
|
8
|
4
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
1
|
(0)
|
(0)
|
0
|
(1)
|
(5)
|
(5)
|
|
| Pre-Tax Income |
18
N/A
|
13
-29%
|
11
-11%
|
11
-7%
|
16
+51%
|
18
+16%
|
12
-33%
|
13
+7%
|
8
-37%
|
(4)
N/A
|
3
N/A
|
(0)
N/A
|
(4)
-986%
|
8
N/A
|
8
-4%
|
9
+12%
|
10
+18%
|
2
-85%
|
4
+150%
|
(2)
N/A
|
(2)
-20%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(6)
|
(6)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
12
|
7
|
7
|
7
|
12
|
14
|
9
|
10
|
5
|
(6)
|
1
|
(2)
|
(5)
|
6
|
6
|
7
|
9
|
0
|
2
|
(2)
|
(2)
|
|
| Net Income (Common) |
12
N/A
|
7
-41%
|
7
+3%
|
7
-1%
|
12
+58%
|
14
+23%
|
9
-39%
|
10
+10%
|
5
-45%
|
(6)
N/A
|
1
N/A
|
(2)
N/A
|
(5)
-173%
|
6
N/A
|
6
-6%
|
7
+22%
|
9
+25%
|
0
-94%
|
2
+316%
|
(2)
N/A
|
(2)
-18%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
