China Water Affairs Group Ltd
HKEX:855

Watchlist Manager
China Water Affairs Group Ltd Logo
China Water Affairs Group Ltd
HKEX:855
Watchlist
Price: 5.9 HKD -1.17% Market Closed
Market Cap: 9.6B HKD

Intrinsic Value

The intrinsic value of one China Water Affairs Group Ltd stock under the Base Case scenario is 14.12 HKD. Compared to the current market price of 5.9 HKD, China Water Affairs Group Ltd is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
14.12 HKD
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
China Water Affairs Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
China Water Affairs Group Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for China Water Affairs Group Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on China Water Affairs Group Ltd?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on China Water Affairs Group Ltd’s research
View All Researches
China Water Affairs Group Ltd
HKEX:855
HK
Utilities
Market Cap
9.6B HKD
IPO
Oct 11, 1999
HK
Utilities
Market Cap
9.6B HKD
IPO
Oct 11, 1999
Price
HK$false
EPS
HK$false
AI Assistant
AI Assistant
Ask me anything about China Water Affairs Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Water Affairs Group Ltd

Current Assets 17.5B
Cash & Short-Term Investments 5.2B
Receivables 8.6B
Other Current Assets 3.7B
Non-Current Assets 48.9B
Long-Term Investments 3.9B
PP&E 5.1B
Intangibles 34.9B
Other Non-Current Assets 5B
Efficiency

Free Cash Flow Analysis
China Water Affairs Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
China Water Affairs Group Ltd

Revenue
12B HKD
Cost of Revenue
-7.4B HKD
Gross Profit
4.5B HKD
Operating Expenses
-807m HKD
Operating Income
3.7B HKD
Other Expenses
-2.3B HKD
Net Income
1.5B HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Water Affairs Group Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Free Cash Flow
Positive 3-Year Average ROE
53/100
Profitability
Score

China Water Affairs Group Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Water Affairs Group Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
38/100
Solvency
Score

China Water Affairs Group Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Water Affairs Group Ltd

Wall Street analysts forecast China Water Affairs Group Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Water Affairs Group Ltd is 6.22 HKD with a low forecast of 6.16 HKD and a high forecast of 6.41 HKD.

Lowest
Price Target
6.16 HKD
4% Upside
Average
Price Target
6.22 HKD
5% Upside
Highest
Price Target
6.41 HKD
9% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Water Affairs Group Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one China Water Affairs Group Ltd stock?

The intrinsic value of one China Water Affairs Group Ltd stock under the Base Case scenario is 14.12 HKD.

Is China Water Affairs Group Ltd stock undervalued or overvalued?

Compared to the current market price of 5.9 HKD, China Water Affairs Group Ltd is Undervalued by 58%.

Back to Top