
China Water Affairs Group Ltd
HKEX:855

Intrinsic Value
The intrinsic value of one
China Water Affairs Group Ltd
stock under the Base Case scenario is
14.12
HKD.
Compared to the current market price of 5.9 HKD,
China Water Affairs Group Ltd
is
Undervalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
China Water Affairs Group Ltd
Fundamental Analysis
Want a deep‑dive on China Water Affairs Group Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
China Water Affairs Group Ltd
Balance Sheet Decomposition
China Water Affairs Group Ltd
Current Assets | 17.5B |
Cash & Short-Term Investments | 5.2B |
Receivables | 8.6B |
Other Current Assets | 3.7B |
Non-Current Assets | 48.9B |
Long-Term Investments | 3.9B |
PP&E | 5.1B |
Intangibles | 34.9B |
Other Non-Current Assets | 5B |
Free Cash Flow Analysis
China Water Affairs Group Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
China Water Affairs Group Ltd
Revenue
|
12B
HKD
|
Cost of Revenue
|
-7.4B
HKD
|
Gross Profit
|
4.5B
HKD
|
Operating Expenses
|
-807m
HKD
|
Operating Income
|
3.7B
HKD
|
Other Expenses
|
-2.3B
HKD
|
Net Income
|
1.5B
HKD
|
Profitability Score
Profitability Due Diligence
China Water Affairs Group Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
China Water Affairs Group Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Water Affairs Group Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
China Water Affairs Group Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Water Affairs Group Ltd
According to Wall Street analysts, the average 1-year price target for
China Water Affairs Group Ltd
is 6.22 HKD
with a low forecast of 6.16 HKD and a high forecast of 6.41 HKD.
Dividends
Current shareholder yield for China Water Affairs Group Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
China Water Affairs Group Ltd
stock under the Base Case scenario is
14.12
HKD.
Compared to the current market price of 5.9 HKD,
China Water Affairs Group Ltd
is
Undervalued by 58%.