China Water Affairs Group Ltd
HKEX:855

Watchlist Manager
China Water Affairs Group Ltd Logo
China Water Affairs Group Ltd
HKEX:855
Watchlist
Price: 6.21 HKD 1.8% Market Closed
Market Cap: 10.1B HKD

Intrinsic Value

The intrinsic value of one China Water Affairs Group Ltd stock under the Base Case scenario is 13.13 HKD. Compared to the current market price of 6.21 HKD, China Water Affairs Group Ltd is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
13.13 HKD
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
China Water Affairs Group Ltd

China Water Affairs Group Ltd is more expensive now compared to how it was valued on average over the past 5 years. What does this mean?

What is Valuation History?
Compare China Water Affairs Group Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about China Water Affairs Group Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about China Water Affairs Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Water Affairs Group Ltd

Current Assets 17.6B
Cash & Short-Term Investments 4.8B
Receivables 7.1B
Other Current Assets 5.7B
Non-Current Assets 48.3B
Long-Term Investments 4.1B
PP&E 3.9B
Intangibles 35.5B
Other Non-Current Assets 4.8B
Efficiency

Free Cash Flow Analysis
China Water Affairs Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
China Water Affairs Group Ltd

Revenue
11.7B HKD
Cost of Revenue
-7.3B HKD
Gross Profit
4.4B HKD
Operating Expenses
-911.2m HKD
Operating Income
3.5B HKD
Other Expenses
-2.4B HKD
Net Income
1.1B HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Water Affairs Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Sustainable 3Y Average Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

China Water Affairs Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Water Affairs Group Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
30/100
Solvency
Score

China Water Affairs Group Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Water Affairs Group Ltd

Wall Street analysts forecast China Water Affairs Group Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Water Affairs Group Ltd is 6.22 HKD with a low forecast of 6.16 HKD and a high forecast of 6.41 HKD.

Lowest
Price Target
6.16 HKD
1% Downside
Average
Price Target
6.22 HKD
0% Upside
Highest
Price Target
6.41 HKD
3% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Water Affairs Group Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one China Water Affairs Group Ltd stock?

The intrinsic value of one China Water Affairs Group Ltd stock under the Base Case scenario is 13.13 HKD.

Is China Water Affairs Group Ltd stock undervalued or overvalued?

Compared to the current market price of 6.21 HKD, China Water Affairs Group Ltd is Undervalued by 53%.

Back to Top