Boltek Holdings Ltd
HKEX:8601

Watchlist Manager
Boltek Holdings Ltd Logo
Boltek Holdings Ltd
HKEX:8601
Watchlist
Price: 0.255 HKD Market Closed
Market Cap: HK$204m

Income Statement

Earnings Waterfall
Boltek Holdings Ltd

Income Statement
Boltek Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
98
N/A
98
+0%
101
+3%
99
-1%
99
+0%
101
+2%
112
+11%
118
+6%
123
+4%
126
+3%
130
+3%
135
+4%
147
+9%
156
+6%
149
-4%
149
+0%
150
+0%
153
+2%
170
+11%
180
+6%
187
+4%
188
+1%
Gross Profit
Cost of Revenue
(55)
(55)
(58)
(59)
(60)
(62)
(66)
(70)
(75)
(77)
(84)
(87)
(96)
(110)
(107)
(106)
(105)
(105)
(110)
(119)
(125)
(125)
Gross Profit
43
N/A
43
0%
43
-1%
40
-5%
40
-2%
39
-2%
46
+18%
48
+5%
48
0%
49
+2%
45
-7%
48
+5%
51
+7%
46
-10%
43
-7%
44
+2%
44
+2%
48
+9%
60
+25%
61
+2%
62
+1%
64
+2%
Operating Income
Operating Expenses
(23)
(22)
(24)
(22)
(23)
(20)
(25)
(19)
(19)
(21)
(22)
(21)
(24)
(22)
(26)
(22)
(23)
(23)
(32)
(30)
(30)
(29)
Selling, General & Administrative
(22)
(22)
(21)
(24)
(24)
(25)
(22)
(25)
(24)
(23)
(18)
(20)
(22)
(24)
(22)
(26)
(28)
(29)
(27)
(30)
(27)
(25)
Depreciation & Amortization
(1)
0
(3)
0
(1)
0
(4)
0
(1)
0
(5)
(2)
(3)
0
(6)
0
(1)
0
(6)
(3)
(6)
(6)
Other Operating Expenses
1
1
0
2
2
5
1
7
6
4
0
1
1
4
1
6
6
5
1
2
2
2
Operating Income
20
N/A
20
+0%
19
-8%
18
-5%
17
-6%
18
+10%
21
+14%
29
+39%
29
0%
28
-5%
23
-17%
27
+15%
28
+4%
24
-12%
16
-34%
22
+34%
21
-3%
25
+20%
29
+14%
31
+8%
32
+2%
34
+8%
Pre-Tax Income
Interest Income Expense
0
0
1
(0)
0
0
0
(0)
0
(0)
0
0
0
(0)
1
(0)
2
(0)
3
0
1
1
Non-Reccuring Items
(8)
1
0
0
0
0
6
0
0
0
0
0
1
0
4
0
0
0
1
0
0
0
Pre-Tax Income
13
N/A
22
+63%
20
-9%
18
-10%
17
-5%
18
+8%
28
+52%
29
+5%
29
0%
28
-5%
24
-14%
27
+13%
28
+5%
24
-14%
21
-12%
22
+1%
23
+5%
25
+11%
33
+31%
31
-5%
33
+5%
35
+7%
Net Income
Tax Provision
(3)
(3)
(3)
(3)
(2)
(2)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(5)
(4)
(5)
(6)
Income from Continuing Operations
10
18
16
15
14
16
24
25
25
23
20
23
24
21
18
19
20
22
28
27
28
29
Net Income (Common)
10
N/A
18
+85%
16
-10%
15
-9%
14
-4%
16
+12%
24
+49%
25
+5%
25
-1%
23
-6%
20
-14%
23
+14%
24
+5%
21
-13%
18
-13%
19
+1%
20
+7%
22
+10%
28
+28%
27
-4%
28
+4%
29
+5%
EPS (Diluted)
0.01
N/A
0.02
+100%
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.03
+50%
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.02
-33%
0.02
N/A
0.03
+50%
0.03
N/A
0.04
+33%
0.03
-25%
0.04
+33%
0.04
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett