Mindtell Technology Ltd
HKEX:8611
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Mindtell Technology Ltd
HKEX:8611
|
MY |
|
Qudian Inc
NYSE:QD
|
CN |
|
D
|
DIT Group Ltd
HKEX:726
|
HK |
|
T
|
Tah Hsin Industrial Corp
TWSE:1315
|
TW |
|
Episil-Precision Inc
TWSE:3016
|
TW |
|
Games Workshop Group PLC
LSE:GAW
|
UK |
|
S
|
San Miguel Corp
OTC:SMGBF
|
PH |
|
Sun* Inc
TSE:4053
|
JP |
|
N
|
Neo Telemedia Ltd
HKEX:8167
|
HK |
|
R
|
Rav Bariach 08 Industries Ltd
TASE:BRIH
|
IL |
|
Henkel AG & Co KGaA
XETRA:HEN3
|
DE |
|
Formosa Advanced Technologies Co Ltd
TWSE:8131
|
TW |
|
Conduit Holdings Ltd
LSE:CRE
|
BM |
|
Brown & Brown Inc
NYSE:BRO
|
US |
|
SRS Holdings Co Ltd
TSE:8163
|
JP |
|
Kumagai Gumi Co Ltd
TSE:1861
|
JP |
|
Osirium Technologies PLC
LSE:OSI
|
UK |
Income Statement
Earnings Waterfall
Mindtell Technology Ltd
Income Statement
Mindtell Technology Ltd
| Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | May-2024 | Nov-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
20
N/A
|
19
-6%
|
18
-3%
|
12
-31%
|
11
-14%
|
12
+12%
|
12
-1%
|
12
+3%
|
15
+22%
|
14
-4%
|
18
+28%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(17)
|
(16)
|
(16)
|
(9)
|
(7)
|
(9)
|
(9)
|
(10)
|
(11)
|
(10)
|
(15)
|
|
| Gross Profit |
3
N/A
|
2
-17%
|
2
-14%
|
3
+80%
|
3
-3%
|
3
+1%
|
3
-17%
|
3
-4%
|
4
+49%
|
4
+4%
|
4
-9%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(10)
|
(10)
|
(8)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(5)
|
(5)
|
(6)
|
|
| Selling, General & Administrative |
(7)
|
(6)
|
(4)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(4)
|
(5)
|
(6)
|
|
| Depreciation & Amortization |
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(7)
N/A
|
(8)
-10%
|
(6)
+25%
|
(7)
-6%
|
(7)
-9%
|
(6)
+12%
|
(6)
-3%
|
(5)
+16%
|
(1)
+81%
|
(1)
-14%
|
(2)
-92%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(7)
N/A
|
(8)
-10%
|
(6)
+26%
|
(7)
-10%
|
(7)
-9%
|
(6)
+13%
|
(7)
-4%
|
(5)
+17%
|
(1)
+81%
|
(1)
-14%
|
(2)
-97%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(7)
|
(8)
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(5)
|
(1)
|
(1)
|
(2)
|
|
| Net Income (Common) |
(7)
N/A
|
(8)
-10%
|
(6)
+27%
|
(7)
-13%
|
(7)
-9%
|
(6)
+12%
|
(7)
-3%
|
(5)
+18%
|
(1)
+81%
|
(1)
-14%
|
(2)
-97%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
|