Sun Kong Holdings Ltd
HKEX:8631
Intrinsic Value
The intrinsic value of one Sun Kong Holdings Ltd stock under the Base Case scenario is 1.67 HKD. Compared to the current market price of 0.485 HKD, Sun Kong Holdings Ltd is Undervalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Sun Kong Holdings Ltd.
Fundamental Analysis
Revenue & Expenses Breakdown
Sun Kong Holdings Ltd
Balance Sheet Decomposition
Sun Kong Holdings Ltd
| Current Assets | 36.6m |
| Cash & Short-Term Investments | 2m |
| Receivables | 30.7m |
| Other Current Assets | 3.8m |
| Non-Current Assets | 477k |
| PP&E | 477k |
Free Cash Flow Analysis
Sun Kong Holdings Ltd
| HKD | |
| Free Cash Flow | HKD |
Earnings Waterfall
Sun Kong Holdings Ltd
|
Revenue
|
55.5m
HKD
|
|
Cost of Revenue
|
-55.4m
HKD
|
|
Gross Profit
|
107k
HKD
|
|
Operating Expenses
|
-38.8m
HKD
|
|
Operating Income
|
-38.7m
HKD
|
|
Other Expenses
|
150k
HKD
|
|
Net Income
|
-38.6m
HKD
|
Profitability Score
Profitability Due Diligence
Sun Kong Holdings Ltd's profitability score is 12/100. The higher the profitability score, the more profitable the company is.
Score
Sun Kong Holdings Ltd's profitability score is 12/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sun Kong Holdings Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Score
Sun Kong Holdings Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sun Kong Holdings Ltd
Dividends
Current shareholder yield for Sun Kong Holdings Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Sun Kong Holdings Ltd stock under the Base Case scenario is 1.67 HKD.
Compared to the current market price of 0.485 HKD, Sun Kong Holdings Ltd is Undervalued by 71%.