China Hongguang Holdings Ltd
HKEX:8646
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
China Hongguang Holdings Ltd
HKEX:8646
|
CN |
Income Statement
Earnings Waterfall
China Hongguang Holdings Ltd
Income Statement
China Hongguang Holdings Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
2
|
4
|
0
|
0
|
|
| Revenue |
207
N/A
|
211
+2%
|
213
+1%
|
209
-2%
|
213
+2%
|
218
+2%
|
216
-1%
|
217
+1%
|
220
+1%
|
242
+10%
|
232
-4%
|
243
+5%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(147)
|
(148)
|
(148)
|
(143)
|
(146)
|
(148)
|
(148)
|
(153)
|
(162)
|
(179)
|
(166)
|
(169)
|
|
| Gross Profit |
61
N/A
|
62
+3%
|
64
+4%
|
65
+1%
|
67
+3%
|
70
+4%
|
68
-2%
|
64
-7%
|
58
-9%
|
63
+9%
|
66
+4%
|
74
+13%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(12)
|
(17)
|
(15)
|
(21)
|
(21)
|
(15)
|
(21)
|
(20)
|
(22)
|
(35)
|
(18)
|
(5)
|
|
| Selling, General & Administrative |
(15)
|
(19)
|
(17)
|
(25)
|
(25)
|
(21)
|
(24)
|
(22)
|
(22)
|
(42)
|
(40)
|
(8)
|
|
| Other Operating Expenses |
2
|
2
|
2
|
3
|
3
|
6
|
3
|
2
|
(1)
|
6
|
22
|
3
|
|
| Operating Income |
48
N/A
|
45
-6%
|
49
+9%
|
44
-11%
|
46
+5%
|
55
+19%
|
47
-14%
|
44
-6%
|
35
-19%
|
28
-22%
|
48
+72%
|
69
+44%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Pre-Tax Income |
45
N/A
|
43
-5%
|
47
+8%
|
39
-15%
|
42
+6%
|
50
+20%
|
42
-17%
|
40
-5%
|
31
-21%
|
24
-24%
|
44
+86%
|
66
+50%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(3)
|
(2)
|
(3)
|
(9)
|
|
| Income from Continuing Operations |
40
|
38
|
43
|
35
|
36
|
44
|
35
|
36
|
28
|
21
|
41
|
57
|
|
| Net Income (Common) |
40
N/A
|
38
-6%
|
43
+12%
|
35
-19%
|
36
+5%
|
44
+22%
|
35
-21%
|
36
+1%
|
28
-21%
|
21
-25%
|
41
+93%
|
57
+40%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.12
-8%
|
0.14
+17%
|
0.1
-29%
|
0.1
N/A
|
0.12
+20%
|
0.09
-25%
|
0.08
-11%
|
0.06
-25%
|
0.05
-17%
|
0.09
+80%
|
0.1
+11%
|
|