Ying Hai Group Holdings Company Ltd
HKEX:8668
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ying Hai Group Holdings Company Ltd
HKEX:8668
|
MO |
|
I
|
Ingenieur Gudang Bhd
KLSE:INGENIEU
|
MY |
|
Bayerische Motoren Werke AG
XETRA:BMW
|
DE |
Income Statement
Earnings Waterfall
Ying Hai Group Holdings Company Ltd
Income Statement
Ying Hai Group Holdings Company Ltd
| Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
137
N/A
|
180
+31%
|
103
-43%
|
103
+0%
|
59
-43%
|
20
-66%
|
6
-68%
|
10
+59%
|
13
+27%
|
15
+14%
|
17
+18%
|
16
-9%
|
14
-10%
|
9
-34%
|
21
+125%
|
39
+89%
|
64
+63%
|
95
+48%
|
107
+13%
|
105
-2%
|
108
+3%
|
111
+3%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(109)
|
(144)
|
(85)
|
(85)
|
(49)
|
(19)
|
(7)
|
(9)
|
(12)
|
(8)
|
(12)
|
(11)
|
(10)
|
(10)
|
(16)
|
(31)
|
(53)
|
(81)
|
(98)
|
(92)
|
(93)
|
(100)
|
|
| Gross Profit |
29
N/A
|
36
+27%
|
19
-49%
|
19
+0%
|
11
-43%
|
1
-90%
|
(0)
N/A
|
1
N/A
|
1
+1%
|
6
+623%
|
6
-10%
|
5
-20%
|
4
-3%
|
(1)
N/A
|
5
N/A
|
9
+89%
|
12
+33%
|
13
+14%
|
9
-35%
|
13
+51%
|
15
+17%
|
11
-27%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(10)
|
(20)
|
(20)
|
(28)
|
(29)
|
(26)
|
(25)
|
(20)
|
(20)
|
(22)
|
(30)
|
(26)
|
(23)
|
(13)
|
(10)
|
(11)
|
(13)
|
(16)
|
(21)
|
(22)
|
(19)
|
(23)
|
|
| Selling, General & Administrative |
(10)
|
(20)
|
(20)
|
(28)
|
(30)
|
(27)
|
(21)
|
(18)
|
(19)
|
(23)
|
(22)
|
(19)
|
(16)
|
(14)
|
(13)
|
(14)
|
(14)
|
(17)
|
(21)
|
(20)
|
(18)
|
(22)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
1
|
1
|
1
|
(5)
|
(1)
|
(1)
|
1
|
(8)
|
(8)
|
(6)
|
1
|
3
|
2
|
1
|
0
|
0
|
(2)
|
(2)
|
(1)
|
|
| Operating Income |
19
N/A
|
16
-14%
|
(2)
N/A
|
(9)
-460%
|
(18)
-100%
|
(25)
-39%
|
(26)
-3%
|
(19)
+27%
|
(19)
-1%
|
(15)
+19%
|
(24)
-58%
|
(22)
+10%
|
(18)
+17%
|
(14)
+22%
|
(5)
+63%
|
(3)
+51%
|
(2)
+30%
|
(3)
-71%
|
(12)
-301%
|
(9)
+28%
|
(4)
+56%
|
(12)
-211%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(18)
|
(17)
|
(11)
|
(11)
|
0
|
(1)
|
0
|
(4)
|
(4)
|
(9)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
|
| Pre-Tax Income |
0
N/A
|
(1)
N/A
|
(13)
-1 318%
|
(20)
-57%
|
(18)
+12%
|
(25)
-41%
|
(25)
+3%
|
(22)
+12%
|
(22)
-2%
|
(25)
-14%
|
(25)
+1%
|
(23)
+9%
|
(19)
+16%
|
(12)
+36%
|
(6)
+54%
|
(3)
+50%
|
(2)
+29%
|
(3)
-28%
|
(11)
-349%
|
(10)
+17%
|
(5)
+52%
|
(13)
-193%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(1)
|
(0)
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(12)
|
(20)
|
(18)
|
(25)
|
(25)
|
(22)
|
(22)
|
(25)
|
(25)
|
(22)
|
(19)
|
(12)
|
(6)
|
(3)
|
(2)
|
(3)
|
(11)
|
(10)
|
(5)
|
(14)
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-344%
|
(12)
-1 045%
|
(20)
-61%
|
(18)
+9%
|
(25)
-43%
|
(25)
+3%
|
(22)
+12%
|
(22)
-2%
|
(25)
-13%
|
(25)
+1%
|
(22)
+9%
|
(19)
+17%
|
(12)
+35%
|
(6)
+54%
|
(3)
+50%
|
(2)
+29%
|
(3)
-29%
|
(11)
-349%
|
(10)
+17%
|
(5)
+52%
|
(14)
-195%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
|