Hui Xian Real Estate Investment Trust
HKEX:87001
Intrinsic Value
Hui Xian Real Estate Investment Trust engages in owning and investing in commercial properties. [ Read More ]
The intrinsic value of one Hui Xian Real Estate Investment Trust stock under the Base Case scenario is 1.1 CNY. Compared to the current market price of 0.65 CNY, Hui Xian Real Estate Investment Trust is Undervalued by 41%.
Valuation Backtest
Hui Xian Real Estate Investment Trust
Run backtest to discover the historical profit from buying and selling Hui Xian Real Estate Investment Trust stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Hui Xian Real Estate Investment Trust
Current Assets | 3.6B |
Cash & Short-Term Investments | 3.5B |
Receivables | 116m |
Other Current Assets | 18m |
Non-Current Assets | 32.7B |
Long-Term Investments | 27.1B |
PP&E | 5.6B |
Intangibles | 2m |
Current Liabilities | 4.6B |
Accounts Payable | 546m |
Other Current Liabilities | 4.1B |
Non-Current Liabilities | 9.5B |
Long-Term Debt | 2.8B |
Other Non-Current Liabilities | 6.7B |
Earnings Waterfall
Hui Xian Real Estate Investment Trust
Revenue
|
2.3B
CNY
|
Cost of Revenue
|
-42m
CNY
|
Gross Profit
|
2.3B
CNY
|
Operating Expenses
|
-1.2B
CNY
|
Operating Income
|
1.1B
CNY
|
Other Expenses
|
-1.6B
CNY
|
Net Income
|
-562m
CNY
|
Free Cash Flow Analysis
Hui Xian Real Estate Investment Trust
Profitability Score
Profitability Due Diligence
Hui Xian Real Estate Investment Trust's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Hui Xian Real Estate Investment Trust's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hui Xian Real Estate Investment Trust's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
Hui Xian Real Estate Investment Trust's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hui Xian Real Estate Investment Trust
According to Wall Street analysts, the average 1-year price target for Hui Xian Real Estate Investment Trust is 3.33 CNY .
Shareholder Return
Price
Hui Xian Real Estate Investment Trust
Average Annual Return | -19.13% |
Standard Deviation of Annual Returns | 17.99% |
Max Drawdown | -76% |
Market Capitalization | 4.1B CNY |
Shares Outstanding | 6 353 100 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Hui Xian Real Estate Investment Trust engages in owning and investing in commercial properties. The company employs 949 full-time employees The company went IPO on 2011-04-29. The objectives of the REIT are to produce stable and sustainable distributions to unitholders and to achieve long-term growth in the net asset value per unit by owning and investing in commercial properties. The company operates through five segments. The Malls segment rents the shopping mall and car parking spaces in Oriental Plaza in Beijing. The Tower Offices segment rents office buildings in Oriental Plaza in Beijing. The Tower Apartments segment operates serviced apartment towers in Oriental Plaza in Beijing. The Hotels segment operates Grand Hyatt Beijing in Beijing and Sofitel Shenyang Lido in Shenyang. The Chongqing Property segment rents the shopping mall, car parking spaces and offices in Metropolitan Oriental Plaza in Chongqing. The REIT is managed by Hui Xian Asset Management Limited.
Officers
The intrinsic value of one Hui Xian Real Estate Investment Trust stock under the Base Case scenario is 1.1 CNY.
Compared to the current market price of 0.65 CNY, Hui Xian Real Estate Investment Trust is Undervalued by 41%.