Soundwill Holdings Ltd
HKEX:878
Soundwill Holdings Ltd
HKEX:878
Price:
7.17
HKD
0.7%
Market Closed
Market Cap:
HK$2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Soundwill Holdings Ltd
HKEX:878
|
HK |
|
Ganesha Ecosphere Ltd
NSE:GANECOS
|
IN |
|
M
|
Molibdenos y Metales SA
SGO:MOLYMET
|
CL |
|
HAXC Holdings Beijing Co Ltd
SZSE:300928
|
CN |
Income Statement
Earnings Waterfall
Soundwill Holdings Ltd
Soundwill Holdings Ltd
Income Statement
Soundwill Holdings Ltd
Soundwill Holdings Ltd
Currency: HKD
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
37
|
35
|
51
|
65
|
71
|
78
|
89
|
83
|
61
|
42
|
25
|
23
|
28
|
37
|
35
|
40
|
50
|
52
|
51
|
54
|
52
|
40
|
39
|
39
|
33
|
26
|
26
|
29
|
38
|
52
|
60
|
55
|
37
|
24
|
25
|
26
|
43
|
66
|
85
|
87
|
76
|
0
|
0
|
|
| Revenue |
134
N/A
|
146
+8%
|
163
+12%
|
182
+12%
|
198
+9%
|
202
+2%
|
465
+130%
|
480
+3%
|
339
-29%
|
779
+130%
|
714
-8%
|
406
-43%
|
914
+125%
|
814
-11%
|
902
+11%
|
996
+10%
|
1 802
+81%
|
1 779
-1%
|
601
-66%
|
554
-8%
|
2 937
+430%
|
2 944
+0%
|
540
-82%
|
1 631
+202%
|
1 628
0%
|
879
-46%
|
2 225
+153%
|
2 022
-9%
|
980
-52%
|
942
-4%
|
734
-22%
|
740
+1%
|
690
-7%
|
584
-15%
|
569
-3%
|
579
+2%
|
478
-17%
|
420
-12%
|
396
-6%
|
1 214
+207%
|
1 230
+1%
|
380
-69%
|
358
-6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(17)
|
(22)
|
(28)
|
(32)
|
(33)
|
(31)
|
(176)
|
(172)
|
(72)
|
(368)
|
(343)
|
(149)
|
(447)
|
(355)
|
(581)
|
(619)
|
(859)
|
(850)
|
(153)
|
(84)
|
(1 561)
|
(1 533)
|
(23)
|
(858)
|
(854)
|
(269)
|
(1 213)
|
(1 027)
|
(251)
|
(213)
|
(129)
|
(168)
|
(107)
|
(63)
|
(77)
|
(93)
|
(83)
|
(68)
|
(42)
|
(591)
|
(529)
|
15
|
(37)
|
|
| Gross Profit |
117
N/A
|
124
+6%
|
135
+9%
|
150
+11%
|
164
+10%
|
171
+4%
|
289
+68%
|
308
+7%
|
267
-13%
|
411
+54%
|
371
-10%
|
257
-31%
|
467
+82%
|
459
-2%
|
321
-30%
|
376
+17%
|
943
+151%
|
929
-2%
|
447
-52%
|
470
+5%
|
1 376
+193%
|
1 411
+2%
|
517
-63%
|
772
+49%
|
774
+0%
|
610
-21%
|
1 012
+66%
|
995
-2%
|
729
-27%
|
729
0%
|
605
-17%
|
571
-6%
|
584
+2%
|
522
-11%
|
491
-6%
|
486
-1%
|
396
-19%
|
353
-11%
|
353
+0%
|
623
+76%
|
701
+13%
|
396
-44%
|
321
-19%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(46)
|
(49)
|
(58)
|
1
|
(59)
|
(66)
|
(82)
|
(94)
|
(98)
|
(77)
|
(92)
|
(113)
|
(109)
|
(114)
|
(138)
|
(152)
|
(273)
|
(188)
|
(268)
|
(220)
|
(289)
|
(290)
|
(189)
|
(187)
|
(230)
|
(195)
|
(174)
|
(226)
|
(131)
|
105
|
(169)
|
(162)
|
(279)
|
(269)
|
(155)
|
(163)
|
(105)
|
(75)
|
245
|
244
|
(198)
|
(210)
|
(69)
|
|
| Selling, General & Administrative |
(42)
|
(49)
|
(49)
|
(49)
|
(57)
|
(61)
|
(77)
|
(87)
|
(84)
|
(75)
|
(80)
|
(100)
|
(114)
|
(119)
|
(146)
|
(164)
|
(269)
|
(303)
|
(274)
|
(231)
|
(269)
|
(259)
|
(220)
|
(216)
|
(215)
|
(219)
|
(270)
|
(234)
|
(154)
|
(159)
|
(200)
|
(195)
|
(307)
|
(305)
|
(162)
|
(174)
|
(122)
|
(90)
|
(130)
|
(129)
|
(207)
|
(218)
|
(129)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(4)
|
(1)
|
(9)
|
50
|
(3)
|
(5)
|
(5)
|
(8)
|
(14)
|
(2)
|
(12)
|
(13)
|
5
|
5
|
9
|
12
|
(3)
|
116
|
7
|
11
|
(20)
|
(31)
|
31
|
29
|
(15)
|
24
|
96
|
8
|
24
|
264
|
31
|
33
|
27
|
36
|
7
|
11
|
17
|
15
|
374
|
373
|
9
|
9
|
60
|
|
| Operating Income |
71
N/A
|
75
+6%
|
77
+3%
|
150
+95%
|
105
-30%
|
106
+0%
|
206
+96%
|
213
+3%
|
169
-21%
|
334
+98%
|
278
-17%
|
144
-48%
|
358
+149%
|
345
-4%
|
183
-47%
|
224
+22%
|
670
+199%
|
741
+11%
|
180
-76%
|
249
+39%
|
1 088
+337%
|
1 121
+3%
|
328
-71%
|
585
+78%
|
544
-7%
|
414
-24%
|
838
+102%
|
768
-8%
|
598
-22%
|
834
+39%
|
436
-48%
|
409
-6%
|
304
-26%
|
253
-17%
|
336
+33%
|
323
-4%
|
291
-10%
|
278
-4%
|
598
+115%
|
867
+45%
|
503
-42%
|
186
-63%
|
252
+36%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(37)
|
165
|
515
|
524
|
394
|
355
|
1 068
|
987
|
(13)
|
472
|
941
|
940
|
1 758
|
2 143
|
1 999
|
2 210
|
2 649
|
1 563
|
1 229
|
1 382
|
599
|
563
|
(357)
|
(863)
|
2 598
|
2 973
|
515
|
706
|
(115)
|
402
|
(164)
|
(1 082)
|
(448)
|
(818)
|
(1 087)
|
(651)
|
(479)
|
(908)
|
(1 240)
|
(2 087)
|
(2 912)
|
(2 999)
|
(2 362)
|
|
| Non-Reccuring Items |
6
|
0
|
65
|
8
|
1
|
1
|
(4)
|
(9)
|
(1)
|
22
|
19
|
3
|
8
|
5
|
2
|
3
|
120
|
0
|
0
|
102
|
114
|
13
|
52
|
123
|
(38)
|
(109)
|
(50)
|
0
|
236
|
0
|
0
|
2
|
17
|
(0)
|
5
|
11
|
7
|
18
|
18
|
9
|
2
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
41
N/A
|
240
+491%
|
657
+174%
|
683
+4%
|
499
-27%
|
461
-8%
|
1 270
+176%
|
1 191
-6%
|
155
-87%
|
828
+435%
|
1 239
+50%
|
1 087
-12%
|
2 123
+95%
|
2 492
+17%
|
2 183
-12%
|
2 437
+12%
|
3 439
+41%
|
2 304
-33%
|
1 409
-39%
|
1 732
+23%
|
1 801
+4%
|
1 697
-6%
|
23
-99%
|
(155)
N/A
|
3 103
N/A
|
3 278
+6%
|
1 303
-60%
|
1 475
+13%
|
719
-51%
|
1 235
+72%
|
272
-78%
|
(671)
N/A
|
(127)
+81%
|
(566)
-344%
|
(746)
-32%
|
(317)
+58%
|
(182)
+43%
|
(612)
-237%
|
(624)
-2%
|
(1 211)
-94%
|
(2 408)
-99%
|
(2 814)
-17%
|
(2 110)
+25%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(13)
|
(47)
|
(108)
|
(109)
|
(76)
|
(71)
|
(207)
|
(197)
|
5
|
(78)
|
(185)
|
(94)
|
(384)
|
(59)
|
(64)
|
(70)
|
(118)
|
(104)
|
(49)
|
(58)
|
(156)
|
(162)
|
(67)
|
(96)
|
(242)
|
(229)
|
(101)
|
(101)
|
(54)
|
(57)
|
(55)
|
(44)
|
(58)
|
(50)
|
(62)
|
(71)
|
(81)
|
(61)
|
(23)
|
(62)
|
(84)
|
(41)
|
(25)
|
|
| Income from Continuing Operations |
28
|
193
|
549
|
574
|
423
|
389
|
1 063
|
995
|
159
|
750
|
1 053
|
994
|
1 739
|
2 433
|
2 119
|
2 366
|
3 321
|
2 200
|
1 360
|
1 674
|
1 645
|
1 535
|
(44)
|
(250)
|
2 861
|
3 049
|
1 202
|
1 373
|
665
|
1 179
|
218
|
(714)
|
(185)
|
(615)
|
(808)
|
(388)
|
(262)
|
(673)
|
(647)
|
(1 273)
|
(2 492)
|
(2 855)
|
(2 135)
|
|
| Income to Minority Interest |
1
|
1
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
3
|
3
|
5
|
(2)
|
(7)
|
1
|
(8)
|
(6)
|
9
|
8
|
(7)
|
(7)
|
(19)
|
(68)
|
(9)
|
(33)
|
(36)
|
36
|
(1)
|
(1)
|
7
|
7
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
(6)
|
(6)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
29
N/A
|
195
+575%
|
547
+181%
|
570
+4%
|
423
-26%
|
390
-8%
|
1 063
+173%
|
995
-6%
|
163
-84%
|
753
+363%
|
1 059
+41%
|
992
-6%
|
1 732
+75%
|
2 435
+41%
|
2 111
-13%
|
2 360
+12%
|
3 330
+41%
|
2 210
-34%
|
1 332
-40%
|
1 646
+24%
|
1 625
-1%
|
1 467
-10%
|
(53)
N/A
|
(284)
-439%
|
2 825
N/A
|
3 085
+9%
|
1 201
-61%
|
1 372
+14%
|
672
-51%
|
1 185
+77%
|
218
-82%
|
(714)
N/A
|
(186)
+74%
|
(616)
-231%
|
(808)
-31%
|
(388)
+52%
|
(268)
+31%
|
(679)
-153%
|
(647)
+5%
|
(1 274)
-97%
|
(2 492)
-96%
|
(2 855)
-15%
|
(2 135)
+25%
|
|
| EPS (Diluted) |
0.22
N/A
|
1.06
+382%
|
2.45
+131%
|
2.4
-2%
|
1.79
-25%
|
1.64
-8%
|
4.46
+172%
|
4.38
-2%
|
0.68
-84%
|
3.13
+360%
|
4.38
+40%
|
4.06
-7%
|
7.09
+75%
|
9.68
+37%
|
8
-17%
|
8.81
+10%
|
11.91
+35%
|
7.76
-35%
|
4.69
-40%
|
5.82
+24%
|
5.76
-1%
|
5.15
-11%
|
-0.19
N/A
|
-0.99
-421%
|
9.97
N/A
|
10.89
+9%
|
4.24
-61%
|
4.84
+14%
|
2.37
-51%
|
4.18
+76%
|
0.77
-82%
|
-2.52
N/A
|
-0.66
+74%
|
-2.17
-229%
|
-2.85
-31%
|
-1.37
+52%
|
-0.95
+31%
|
-2.4
-153%
|
-2.28
+5%
|
-4.5
-97%
|
-8.8
-96%
|
-10.08
-15%
|
-7.54
+25%
|
|
Switch to:
Switch to:
See Also
Discover More
