Tianjin Development Holdings Ltd
HKEX:882
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tianjin Development Holdings Ltd
HKEX:882
|
HK |
|
C
|
Comture Corp
TSE:3844
|
JP |
|
X
|
Xali Gold Corp
OTC:CGDXF
|
CA |
|
H
|
Hindustan Media Ventures Ltd
NSE:HMVL
|
IN |
Balance Sheet
Balance Sheet Decomposition
Tianjin Development Holdings Ltd
Tianjin Development Holdings Ltd
Balance Sheet
Tianjin Development Holdings Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 506
|
1 079
|
1 439
|
1 956
|
2 505
|
3 276
|
2 656
|
1 846
|
2 320
|
2 521
|
2 951
|
3 865
|
4 490
|
6 468
|
4 997
|
4 331
|
5 899
|
3 982
|
3 097
|
4 331
|
3 999
|
3 661
|
4 461
|
3 535
|
|
| Cash |
1 506
|
1 079
|
1 439
|
1 956
|
2 505
|
3 276
|
2 656
|
1 756
|
1 919
|
2 020
|
2 116
|
2 679
|
3 348
|
3 901
|
3 470
|
3 850
|
5 201
|
3 058
|
2 190
|
3 679
|
3 212
|
2 725
|
3 201
|
2 627
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
401
|
501
|
835
|
1 186
|
1 142
|
2 567
|
1 528
|
481
|
698
|
924
|
908
|
651
|
787
|
936
|
1 261
|
908
|
|
| Short-Term Investments |
0
|
63
|
58
|
62
|
164
|
177
|
887
|
1 426
|
935
|
811
|
1 185
|
693
|
753
|
1 768
|
1 657
|
2 085
|
1 792
|
2 404
|
2 726
|
4 005
|
3 947
|
4 120
|
3 529
|
4 417
|
|
| Total Receivables |
577
|
534
|
924
|
779
|
528
|
835
|
1 323
|
1 172
|
1 156
|
2 400
|
931
|
2 535
|
1 967
|
2 369
|
2 344
|
2 321
|
2 404
|
2 156
|
1 997
|
1 833
|
2 243
|
1 756
|
2 036
|
2 116
|
|
| Accounts Receivables |
247
|
231
|
304
|
386
|
273
|
612
|
865
|
921
|
974
|
734
|
594
|
819
|
675
|
834
|
873
|
765
|
921
|
925
|
970
|
884
|
1 191
|
1 486
|
1 497
|
1 559
|
|
| Other Receivables |
330
|
303
|
620
|
393
|
255
|
223
|
458
|
251
|
182
|
1 666
|
337
|
1 716
|
1 292
|
1 535
|
1 471
|
1 556
|
1 482
|
1 232
|
1 027
|
949
|
1 052
|
269
|
539
|
558
|
|
| Inventory |
217
|
197
|
204
|
262
|
8
|
13
|
7
|
10
|
10
|
5
|
3
|
140
|
130
|
523
|
450
|
485
|
587
|
910
|
1 106
|
1 032
|
444
|
340
|
319
|
305
|
|
| Other Current Assets |
169
|
629
|
567
|
365
|
6
|
29
|
0
|
2 376
|
7 421
|
913
|
1 642
|
1 682
|
1 699
|
2 346
|
2 015
|
592
|
859
|
2 116
|
1 613
|
141
|
119
|
179
|
314
|
119
|
|
| Total Current Assets |
2 469
|
2 502
|
3 192
|
3 426
|
3 212
|
4 330
|
4 873
|
6 829
|
11 843
|
6 651
|
6 712
|
8 915
|
9 039
|
13 475
|
11 464
|
9 813
|
11 539
|
11 569
|
10 539
|
11 341
|
10 752
|
10 056
|
10 659
|
10 492
|
|
| PP&E Net |
2 973
|
3 287
|
4 801
|
5 221
|
5 373
|
6 197
|
4 466
|
3 390
|
1 645
|
1 111
|
1 743
|
2 288
|
2 195
|
4 857
|
5 207
|
4 989
|
4 751
|
3 343
|
2 867
|
3 515
|
3 180
|
2 758
|
2 633
|
2 610
|
|
| PP&E Gross |
2 973
|
3 287
|
4 801
|
5 221
|
5 373
|
6 197
|
4 466
|
3 390
|
1 645
|
1 111
|
1 743
|
2 288
|
0
|
4 857
|
5 207
|
4 989
|
4 751
|
3 343
|
2 867
|
3 515
|
3 180
|
2 758
|
2 633
|
2 610
|
|
| Accumulated Depreciation |
442
|
566
|
752
|
894
|
917
|
1 149
|
1 276
|
1 194
|
406
|
1 378
|
1 578
|
1 620
|
0
|
2 334
|
2 367
|
2 425
|
2 829
|
2 273
|
2 391
|
2 806
|
2 795
|
2 600
|
2 711
|
2 822
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
240
|
232
|
272
|
224
|
84
|
79
|
18
|
10
|
16
|
1
|
1
|
1
|
47
|
|
| Goodwill |
0
|
0
|
54
|
400
|
401
|
586
|
511
|
511
|
0
|
0
|
0
|
159
|
163
|
112
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
77
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
122
|
127
|
15
|
97
|
|
| Long-Term Investments |
494
|
781
|
626
|
658
|
1 285
|
1 353
|
2 249
|
3 194
|
2 111
|
5 226
|
5 599
|
5 391
|
5 716
|
5 651
|
5 544
|
5 306
|
5 645
|
7 658
|
8 481
|
8 862
|
9 340
|
8 244
|
8 786
|
8 792
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
8
|
109
|
766
|
806
|
1 550
|
687
|
185
|
378
|
596
|
261
|
615
|
572
|
526
|
590
|
412
|
660
|
56
|
62
|
81
|
199
|
78
|
|
| Other Assets |
0
|
0
|
54
|
400
|
401
|
586
|
511
|
511
|
0
|
0
|
0
|
159
|
163
|
112
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
77
|
|
| Total Assets |
5 935
N/A
|
6 569
+11%
|
8 673
+32%
|
9 713
+12%
|
10 380
+7%
|
13 232
+27%
|
12 905
-2%
|
15 474
+20%
|
16 286
+5%
|
13 174
-19%
|
14 432
+10%
|
17 588
+22%
|
17 607
+0%
|
24 981
+42%
|
23 013
-8%
|
20 719
-10%
|
22 606
+9%
|
23 001
+2%
|
22 556
-2%
|
23 879
+6%
|
23 458
-2%
|
21 266
-9%
|
22 293
+5%
|
22 193
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
172
|
185
|
141
|
197
|
309
|
221
|
187
|
213
|
195
|
274
|
379
|
1 202
|
931
|
1 124
|
1 190
|
1 078
|
1 244
|
988
|
879
|
1 124
|
570
|
843
|
518
|
445
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
804
|
839
|
642
|
624
|
521
|
728
|
684
|
678
|
591
|
|
| Short-Term Debt |
168
|
178
|
74
|
75
|
0
|
0
|
0
|
0
|
27
|
35
|
9
|
213
|
357
|
378
|
161
|
153
|
77
|
98
|
197
|
283
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
298
|
315
|
660
|
389
|
370
|
564
|
224
|
33
|
5
|
2 168
|
363
|
566
|
2 145
|
371
|
2 989
|
407
|
492
|
2 157
|
376
|
347
|
2 307
|
8
|
106
|
1 976
|
|
| Other Current Liabilities |
416
|
473
|
506
|
659
|
457
|
1 268
|
1 057
|
1 276
|
3 198
|
1 282
|
1 435
|
2 589
|
2 322
|
6 132
|
4 598
|
2 863
|
3 150
|
2 714
|
2 360
|
2 308
|
1 727
|
1 568
|
1 526
|
1 483
|
|
| Total Current Liabilities |
1 054
|
1 152
|
1 381
|
1 320
|
1 136
|
2 053
|
1 467
|
1 523
|
3 424
|
3 758
|
2 186
|
4 570
|
5 755
|
8 005
|
8 938
|
5 306
|
5 803
|
6 599
|
4 435
|
4 581
|
5 331
|
3 103
|
2 828
|
4 494
|
|
| Long-Term Debt |
990
|
1 357
|
2 051
|
1 664
|
2 045
|
1 714
|
1 246
|
2 557
|
1 997
|
0
|
1 988
|
1 994
|
0
|
2 665
|
87
|
1 859
|
1 857
|
0
|
1 993
|
2 003
|
9
|
1 575
|
1 716
|
38
|
|
| Deferred Income Tax |
0
|
0
|
66
|
68
|
80
|
94
|
40
|
91
|
89
|
9
|
76
|
119
|
47
|
48
|
44
|
39
|
38
|
302
|
236
|
254
|
243
|
159
|
236
|
205
|
|
| Minority Interest |
545
|
563
|
1 187
|
1 435
|
1 277
|
2 465
|
1 928
|
2 048
|
1 942
|
525
|
593
|
850
|
778
|
3 678
|
3 603
|
3 473
|
3 771
|
4 784
|
4 529
|
4 779
|
4 977
|
4 413
|
4 978
|
4 863
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
161
|
162
|
138
|
161
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
2 589
N/A
|
3 072
+19%
|
4 685
+53%
|
4 487
-4%
|
4 538
+1%
|
6 326
+39%
|
4 681
-26%
|
6 219
+33%
|
7 452
+20%
|
4 292
-42%
|
4 843
+13%
|
7 532
+56%
|
6 580
-13%
|
14 556
+121%
|
12 835
-12%
|
10 815
-16%
|
11 629
+8%
|
11 684
+0%
|
11 194
-4%
|
11 618
+4%
|
10 559
-9%
|
9 250
-12%
|
9 758
+5%
|
9 600
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
68
|
68
|
68
|
91
|
91
|
98
|
104
|
107
|
107
|
107
|
107
|
107
|
107
|
5 111
|
5 136
|
5 136
|
5 136
|
5 136
|
5 136
|
5 136
|
5 136
|
5 136
|
5 136
|
5 136
|
|
| Retained Earnings |
273
|
124
|
347
|
876
|
1 380
|
1 852
|
2 440
|
2 855
|
1 989
|
2 469
|
2 924
|
3 356
|
4 073
|
3 605
|
4 049
|
4 462
|
4 898
|
5 259
|
5 775
|
5 818
|
6 209
|
6 493
|
7 034
|
7 418
|
|
| Additional Paid In Capital |
3 543
|
3 543
|
3 560
|
4 247
|
4 248
|
4 625
|
4 840
|
5 004
|
5 004
|
5 004
|
5 004
|
5 004
|
5 004
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
430
|
284
|
161
|
188
|
206
|
201
|
119
|
93
|
99
|
599
|
504
|
500
|
493
|
356
|
504
|
400
|
|
| Other Equity |
10
|
11
|
12
|
12
|
123
|
331
|
840
|
1 289
|
1 305
|
1 018
|
1 393
|
1 401
|
1 637
|
1 508
|
875
|
213
|
843
|
322
|
52
|
808
|
1 060
|
30
|
140
|
362
|
|
| Total Equity |
3 347
N/A
|
3 497
+4%
|
3 988
+14%
|
5 226
+31%
|
5 841
+12%
|
6 906
+18%
|
8 224
+19%
|
9 255
+13%
|
8 834
-5%
|
8 881
+1%
|
9 589
+8%
|
10 056
+5%
|
11 027
+10%
|
10 424
-5%
|
10 179
-2%
|
9 904
-3%
|
10 976
+11%
|
11 317
+3%
|
11 362
+0%
|
12 262
+8%
|
12 899
+5%
|
12 016
-7%
|
12 535
+4%
|
12 592
+0%
|
|
| Total Liabilities & Equity |
5 935
N/A
|
6 569
+11%
|
8 673
+32%
|
9 713
+12%
|
10 380
+7%
|
13 232
+27%
|
12 905
-2%
|
15 474
+20%
|
16 286
+5%
|
13 174
-19%
|
14 432
+10%
|
17 588
+22%
|
17 607
+0%
|
24 981
+42%
|
23 013
-8%
|
20 719
-10%
|
22 606
+9%
|
23 001
+2%
|
22 556
-2%
|
23 879
+6%
|
23 458
-2%
|
21 266
-9%
|
22 293
+5%
|
22 193
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
678
|
678
|
685
|
910
|
911
|
982
|
1 036
|
1 067
|
1 067
|
1 067
|
1 067
|
1 067
|
1 067
|
1 067
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
|