Watchlist Manager

Watchlist

Price: 0.248 HKD 0.4% Market Closed

Market Cap: HK$266.1m

H	Hanison Construction Holdings Ltd HKEX:896	HK
H	Hwasung Industrial Co Ltd KRX:002460	KR
S	Shanghai International Shanghai Growth Investment Ltd HKEX:770	HK
B	Bravida Holding AB LSE:0RBW	SE
T	Tapdi Oksijen Ozel Saglik ve Egitim Hizmetleri Sanayi Ticaret AS IST:TNZTP.E	TR
	HUTCHMED (China) Ltd LSE:HCM	HK
	Data Horizon Co Ltd TSE:3628	JP
	East Side Games Group Inc TSX:EAGR	CA
	Rajnish Wellness Ltd BSE:541601	IN
	Graphex Group Ltd HKEX:6128	HK

Income Statement

Currency: HKD

	Mar-2005	Sep-2005	Mar-2006	Sep-2006	Mar-2007	Sep-2007	Mar-2008	Sep-2008	Mar-2009	Sep-2009	Mar-2010	Sep-2010	Mar-2011	Sep-2011	Mar-2012	Sep-2012	Mar-2013	Sep-2013	Mar-2014	Sep-2014	Mar-2015	Sep-2015	Mar-2016	Sep-2016	Mar-2017	Sep-2017	Mar-2018	Sep-2018	Mar-2019	Sep-2019	Mar-2020	Sep-2020	Mar-2021	Sep-2021	Mar-2022	Sep-2022	Mar-2023	Sep-2023	Mar-2024	Sep-2024	Mar-2025	Sep-2025
Revenue
Interest Expense	1	2	3	4	5	7	10	11	9	7	5	6	5	3	5	7	6	8	8	7	8	8	12	15	13	0	17	0	15	0	35	0	38	0	33	0	47	0	66	0	0	0
Revenue	921 N/A	1 046 +14%	877 -16%	885 +1%	1 179 +33%	1 272 +8%	1 446 +14%	1 729 +20%	1 829 +6%	1 451 -21%	884 -39%	744 -16%	723 -3%	805 +11%	1 235 +53%	1 610 +30%	1 555 -3%	1 506 -3%	1 627 +8%	1 622 0%	2 095 +29%	2 644 +26%	2 623 -1%	2 844 +8%	3 216 +13%	3 037 -6%	2 432 -20%	2 190 -10%	1 948 -11%	1 224 -37%	958 -22%	1 228 +28%	1 452 +18%	1 501 +3%	1 438 -4%	1 301 -10%	1 233 -5%	1 326 +8%	1 613 +22%	1 937 +20%	1 985 +2%	1 772 -11%
Gross Profit
Cost of Revenue	(775)	(899)	(741)	(772)	(1 077)	(1 155)	(1 329)	(1 619)	(1 724)	(1 357)	(800)	(660)	(644)	(726)	(1 071)	(1 336)	(1 291)	(1 295)	(1 378)	(1 354)	(1 708)	(2 144)	(2 244)	(2 514)	(2 762)	(2 629)	(2 176)	(1 977)	(1 727)	(1 014)	(796)	(1 086)	(1 314)	(1 360)	(1 299)	(1 181)	(1 118)	(1 243)	(1 493)	(1 802)	(1 861)	(1 665)
Gross Profit	145 N/A	147 +1%	136 -8%	112 -17%	102 -9%	117 +15%	117 0%	110 -6%	105 -5%	95 -9%	84 -11%	84 0%	79 -6%	79 -1%	164 +109%	274 +67%	264 -4%	212 -20%	249 +18%	269 +8%	387 +44%	500 +29%	379 -24%	330 -13%	454 +37%	408 -10%	256 -37%	213 -17%	221 +4%	210 -5%	162 -23%	143 -12%	137 -4%	141 +3%	139 -1%	120 -14%	115 -5%	83 -27%	120 +44%	135 +12%	124 -8%	106 -15%
Operating Income
Operating Expenses	(83)	(79)	(82)	(73)	(84)	(21)	(112)	(106)	(91)	(92)	(94)	(103)	(103)	(98)	(119)	(157)	(164)	(134)	(156)	(131)	(234)	(288)	142	181	(252)	(231)	(244)	(219)	(256)	(329)	(245)	(194)	(215)	(185)	(189)	(198)	(161)	(93)	(197)	(275)	(203)	(323)
Selling, General & Administrative	(83)	(81)	(82)	(82)	(86)	(94)	(113)	(109)	(94)	(95)	(97)	(108)	(107)	(103)	(124)	(164)	(166)	(144)	(158)	(161)	(236)	(296)	(294)	(260)	(255)	(285)	(248)	(257)	(261)	(223)	(252)	(245)	(220)	(198)	(203)	(203)	(166)	(104)	(206)	(303)	(206)	(336)
Other Operating Expenses	0	2	0	9	1	73	1	2	2	4	4	5	4	6	5	6	2	10	2	30	2	7	435	440	3	55	5	38	5	(106)	7	51	5	13	14	5	5	11	8	28	3	12
Operating Income	62 N/A	68 +10%	54 -21%	39 -27%	18 -54%	96 +433%	5 -94%	4 -30%	13 +245%	3 -78%	(9) N/A	(19) -101%	(24) -27%	(19) +20%	45 N/A	116 +159%	100 -14%	78 -22%	93 +20%	137 +48%	154 +12%	212 +38%	520 +146%	511 -2%	201 -61%	177 -12%	13 -93%	(6) N/A	(35) -489%	(119) -235%	(83) +30%	(52) +38%	(78) -51%	(44) +44%	(50) -15%	(78) -55%	(46) +41%	(10) +79%	(78) -697%	(140) -80%	(78) +44%	(217) -176%
Pre-Tax Income
Interest Income Expense	48	46	43	42	17	43	113	40	(79)	18	131	200	204	132	91	101	99	71	53	125	357	336	150	59	303	400	573	629	180	258	316	238	(2)	4	185	(14)	(130)	(114)	(138)	(174)	(218)	(161)
Non-Reccuring Items	0	0	0	0	78	0	1	0	0	0	1	0	0	0	0	0	3	0	34	0	0	0	4	0	50	0	(0)	164	484	324	(2)	2	354	305	28	82	140	54	0	17	1	1
Total Other Income	0	(2)	0	0	(1)	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	111 N/A	114 +3%	97 -15%	81 -16%	113 +39%	139 +24%	119 -15%	44 -63%	(66) N/A	21 N/A	123 +479%	181 +47%	180 -1%	113 -38%	136 +21%	217 +59%	202 -7%	149 -26%	179 +21%	263 +46%	511 +95%	548 +7%	675 +23%	570 -16%	554 -3%	578 +4%	586 +1%	787 +34%	629 -20%	463 -26%	232 -50%	188 -19%	273 +45%	265 -3%	163 -39%	(9) N/A	(36) -287%	(70) -95%	(216) -208%	(297) -37%	(295) +0%	(377) -28%
Net Income
Tax Provision	(10)	(10)	(15)	(13)	(7)	(14)	(24)	(9)	7	(6)	(14)	(10)	(24)	(3)	(8)	(18)	(17)	(16)	(15)	(14)	(24)	(36)	(27)	(22)	(38)	(32)	(17)	(9)	(62)	(66)	(10)	(6)	2	1	(8)	(7)	(2)	1	(0)	(4)	0	0
Income from Continuing Operations	100	104	82	69	106	125	94	35	(59)	15	109	171	156	109	128	199	185	133	164	248	487	512	648	547	517	546	568	778	566	397	221	182	275	266	154	(17)	(38)	(69)	(216)	(301)	(295)	(377)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	(5)	(8)	(17)	0	(64)	(12)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	100 N/A	104 +4%	82 -21%	69 -16%	106 +54%	125 +18%	94 -24%	35 -63%	(59) N/A	15 N/A	109 +633%	171 +57%	156 -9%	109 -30%	128 +17%	199 +56%	188 -6%	128 -32%	156 +21%	232 +49%	419 +81%	448 +7%	636 +42%	547 -14%	517 -6%	546 +6%	616 +13%	829 +35%	578 -30%	405 -30%	221 -45%	182 -18%	275 +51%	266 -3%	154 -42%	(17) N/A	(38) -131%	(69) -79%	(216) -213%	(301) -39%	(295) +2%	(377) -28%
EPS (Diluted)	0.17 N/A	0.13 -24%	0.11 -15%	0.09 -18%	0.14 +56%	0.17 +21%	0.12 -29%	0.05 -58%	-0.08 N/A	0.02 N/A	0.14 +600%	0.23 +64%	0.21 -9%	0.14 -33%	0.17 +21%	0.26 +53%	0.25 -4%	0.16 -36%	0.21 +31%	0.3 +43%	0.55 +83%	0.59 +7%	0.79 +34%	0.52 -34%	0.51 -2%	0.54 +6%	0.6 +11%	0.79 +32%	0.54 -32%	0.37 -31%	0.2 -46%	0.17 -15%	0.25 +47%	0.24 -4%	0.14 -42%	-0.02 N/A	-0.03 -50%	-0.06 -100%	-0.2 -233%	-0.28 -40%	-0.28 N/A	-0.35 -25%

Income Statement Balance Sheet Cash Flow Statement

Hanison Construction Holdings Ltd
HKEX:896

Income Statement

Earnings Waterfall
Hanison Construction Holdings Ltd

Income Statement
Hanison Construction Holdings Ltd

See Also

Company

Help

Tools

Stocks

Hanison Construction Holdings Ltd HKEX:896

Income Statement

Earnings Waterfall Hanison Construction Holdings Ltd

Income Statement Hanison Construction Holdings Ltd

See Also

Company

Help

Tools

Stocks

Hanison Construction Holdings Ltd
HKEX:896

Earnings Waterfall
Hanison Construction Holdings Ltd

Income Statement
Hanison Construction Holdings Ltd