Goldstone Investment Group Ltd
HKEX:901
Cash Flow Statement
Cash Flow Statement
Goldstone Investment Group Ltd
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(68)
|
0
|
(25)
|
0
|
(60)
|
0
|
(77)
|
0
|
(45)
|
0
|
(53)
|
0
|
(44)
|
0
|
(36)
|
0
|
(42)
|
0
|
(35)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
0
|
(22)
|
0
|
22
|
0
|
43
|
0
|
10
|
0
|
10
|
0
|
20
|
0
|
24
|
0
|
25
|
0
|
25
|
|
| Cash Interest Paid |
0
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
6
|
5
|
5
|
6
|
4
|
3
|
1
|
0
|
0
|
2
|
0
|
1
|
|
| Change in Working Capital |
(20)
|
(16)
|
(34)
|
(35)
|
(36)
|
(95)
|
(344)
|
(252)
|
(20)
|
(29)
|
(2)
|
(0)
|
(6)
|
(4)
|
(20)
|
(20)
|
(4)
|
(11)
|
(4)
|
(42)
|
3
|
(35)
|
1
|
(39)
|
(6)
|
(34)
|
0
|
(38)
|
1
|
(84)
|
8
|
49
|
8
|
(18)
|
(7)
|
(13)
|
1
|
|
| Cash from Operating Activities |
(20)
N/A
|
(16)
+22%
|
(34)
-116%
|
(35)
-1%
|
(36)
-5%
|
(95)
-163%
|
(344)
-261%
|
(252)
+27%
|
(20)
+92%
|
(29)
-45%
|
(2)
+94%
|
(0)
+77%
|
(6)
-1 412%
|
(4)
+38%
|
(20)
-417%
|
(20)
+2%
|
(4)
+80%
|
(11)
-190%
|
(26)
-134%
|
(42)
-60%
|
(42)
0%
|
(35)
+16%
|
(36)
-3%
|
(39)
-6%
|
(38)
+1%
|
(34)
+12%
|
(33)
+1%
|
(38)
-14%
|
(41)
-9%
|
(84)
-102%
|
(13)
+84%
|
49
N/A
|
(3)
N/A
|
(18)
-479%
|
(23)
-30%
|
(13)
+45%
|
(9)
+30%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(29)
|
(30)
|
(48)
|
(48)
|
1
|
1
|
2
|
5
|
(23)
|
(24)
|
(22)
|
(25)
|
(106)
|
(114)
|
(87)
|
(148)
|
(82)
|
(7)
|
138
|
32
|
(87)
|
16
|
8
|
19
|
14
|
(5)
|
0
|
0
|
6
|
0
|
(1)
|
0
|
(0)
|
(130)
|
(117)
|
13
|
0
|
|
| Cash from Investing Activities |
(29)
N/A
|
(30)
-2%
|
(48)
-62%
|
(48)
+0%
|
1
N/A
|
1
+8%
|
2
+41%
|
5
+191%
|
(23)
N/A
|
(24)
-7%
|
(22)
+7%
|
(25)
-12%
|
(106)
-322%
|
(114)
-7%
|
(87)
+23%
|
(148)
-70%
|
(82)
+45%
|
(7)
+92%
|
133
N/A
|
32
-76%
|
(88)
N/A
|
16
N/A
|
8
-48%
|
19
+133%
|
14
-26%
|
(5)
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(130)
-167 975%
|
(117)
+10%
|
13
N/A
|
0
-100%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
29
|
29
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
113
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
14
|
28
|
35
|
24
|
1
|
(3)
|
(2)
|
24
|
80
|
3
|
(50)
|
3
|
0
|
37
|
0
|
5
|
|
| Other |
50
|
47
|
86
|
82
|
33
|
111
|
345
|
243
|
41
|
44
|
26
|
24
|
121
|
215
|
101
|
82
|
86
|
20
|
0
|
(0)
|
0
|
(0)
|
(0)
|
1
|
(2)
|
(6)
|
(5)
|
(5)
|
(6)
|
(4)
|
(3)
|
(1)
|
(0)
|
146
|
(2)
|
2
|
(1)
|
|
| Cash from Financing Activities |
50
N/A
|
47
-6%
|
86
+86%
|
82
-5%
|
33
-60%
|
111
+239%
|
345
+209%
|
243
-30%
|
41
-83%
|
44
+8%
|
26
-41%
|
24
-6%
|
121
+398%
|
215
+78%
|
101
-53%
|
82
-18%
|
86
+4%
|
20
-77%
|
15
-24%
|
(0)
N/A
|
2
N/A
|
14
+577%
|
28
+97%
|
36
+27%
|
51
+42%
|
25
-51%
|
37
+50%
|
38
+2%
|
19
-51%
|
76
+309%
|
0
-100%
|
(51)
N/A
|
3
N/A
|
149
+4 674%
|
147
-1%
|
2
-99%
|
4
+172%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
1
+388%
|
5
+285%
|
(0)
N/A
|
(2)
-995%
|
17
N/A
|
2
-88%
|
(4)
N/A
|
(2)
+49%
|
(10)
-370%
|
2
N/A
|
(1)
N/A
|
9
N/A
|
98
+1 014%
|
(6)
N/A
|
(86)
-1 229%
|
0
N/A
|
2
+650%
|
121
+5 679%
|
(11)
N/A
|
(128)
-1 090%
|
(5)
+96%
|
0
N/A
|
16
+28 054%
|
27
+63%
|
(14)
N/A
|
4
N/A
|
0
-97%
|
(16)
N/A
|
(1)
+92%
|
(14)
-936%
|
(3)
+80%
|
(0)
+98%
|
1
N/A
|
8
+701%
|
2
-72%
|
(5)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(20)
N/A
|
(16)
+22%
|
(34)
-116%
|
(35)
-1%
|
(36)
-5%
|
(95)
-163%
|
(344)
-261%
|
(252)
+27%
|
(20)
+92%
|
(29)
-45%
|
(2)
+94%
|
(0)
+77%
|
(6)
-1 412%
|
(4)
+38%
|
(20)
-417%
|
(20)
+2%
|
(4)
+80%
|
(11)
-190%
|
(32)
-184%
|
(42)
-32%
|
(42)
0%
|
(35)
+16%
|
(36)
-3%
|
(39)
-6%
|
(38)
+1%
|
(34)
+12%
|
(33)
+1%
|
(38)
-14%
|
(41)
-9%
|
(84)
-102%
|
(13)
+84%
|
49
N/A
|
(3)
N/A
|
(18)
-479%
|
(23)
-30%
|
(13)
+45%
|
(9)
+30%
|
|