E
Elegance Optical International Holdings Ltd
HKEX:907
Elegance Optical International Holdings Ltd
HKEX:907
Price:
0.057
HKD
Market Cap:
HK$49.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
E
|
Elegance Optical International Holdings Ltd
HKEX:907
|
HK |
|
Electrolux AB
STO:ELUX B
|
SE |
|
Vtech Holdings Ltd
HKEX:303
|
HK |
|
YTL Corporation Bhd
KLSE:YTL
|
MY |
|
Mogo Inc
TSX:MOGO
|
CA |
|
Wakachiku Construction Co Ltd
TSE:1888
|
JP |
|
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
|
ID |
|
Global Ship Lease Inc
NYSE:GSL
|
UK |
Income Statement
Earnings Waterfall
Elegance Optical International Holdings Ltd
Elegance Optical International Holdings Ltd
Income Statement
Elegance Optical International Holdings Ltd
Elegance Optical International Holdings Ltd
Currency: HKD
| Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
3
|
5
|
6
|
3
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
0
|
0
|
|
| Revenue |
406
N/A
|
393
-3%
|
432
+10%
|
519
+20%
|
573
+10%
|
588
+3%
|
552
-6%
|
533
-3%
|
510
-4%
|
437
-14%
|
429
-2%
|
489
+14%
|
505
+3%
|
467
-8%
|
431
-8%
|
393
-9%
|
362
-8%
|
381
+5%
|
376
-1%
|
307
-18%
|
262
-15%
|
234
-11%
|
212
-9%
|
189
-11%
|
136
-28%
|
103
-25%
|
112
+9%
|
175
+56%
|
179
+2%
|
107
-40%
|
66
-38%
|
64
-3%
|
54
-16%
|
45
-16%
|
15
-66%
|
28
+83%
|
22
-22%
|
32
+47%
|
24
-25%
|
21
-13%
|
14
-30%
|
62
+329%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(304)
|
(301)
|
(341)
|
(410)
|
(444)
|
(461)
|
(457)
|
(463)
|
(439)
|
(369)
|
(367)
|
(421)
|
(448)
|
(441)
|
(429)
|
(400)
|
(361)
|
(379)
|
(375)
|
(308)
|
(272)
|
(244)
|
(221)
|
(190)
|
(139)
|
(108)
|
(97)
|
(154)
|
(162)
|
(97)
|
(59)
|
(52)
|
(46)
|
(40)
|
(11)
|
(25)
|
(15)
|
(24)
|
(19)
|
(16)
|
(13)
|
(44)
|
|
| Gross Profit |
101
N/A
|
92
-9%
|
92
-1%
|
110
+20%
|
129
+17%
|
126
-2%
|
95
-25%
|
70
-27%
|
71
+2%
|
68
-5%
|
62
-8%
|
68
+9%
|
58
-15%
|
26
-55%
|
2
-93%
|
(7)
N/A
|
1
N/A
|
2
+88%
|
2
+13%
|
(1)
N/A
|
(11)
-717%
|
(10)
+6%
|
(10)
+2%
|
(1)
+91%
|
(2)
-156%
|
(5)
-134%
|
15
N/A
|
20
+40%
|
17
-17%
|
10
-43%
|
8
-20%
|
12
+59%
|
8
-36%
|
5
-31%
|
4
-18%
|
3
-33%
|
6
+117%
|
8
+26%
|
5
-39%
|
5
-7%
|
1
-77%
|
18
+1 657%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(64)
|
(57)
|
(57)
|
(53)
|
(62)
|
(55)
|
(50)
|
(53)
|
(64)
|
(60)
|
(53)
|
(52)
|
(56)
|
(57)
|
(19)
|
(23)
|
(63)
|
(65)
|
(70)
|
(79)
|
(80)
|
(75)
|
(67)
|
(72)
|
(73)
|
(81)
|
(92)
|
(79)
|
(82)
|
(76)
|
(74)
|
(59)
|
(49)
|
(99)
|
(83)
|
(115)
|
(30)
|
(55)
|
(52)
|
(60)
|
(18)
|
(13)
|
|
| Selling, General & Administrative |
(63)
|
(60)
|
(63)
|
(65)
|
(73)
|
(62)
|
(66)
|
(68)
|
(66)
|
(63)
|
(56)
|
(56)
|
(58)
|
(59)
|
(56)
|
(61)
|
(69)
|
(68)
|
(72)
|
(70)
|
(81)
|
(77)
|
(71)
|
(76)
|
(76)
|
(84)
|
(95)
|
(81)
|
(85)
|
(79)
|
(78)
|
(64)
|
(53)
|
(105)
|
(83)
|
(1)
|
(31)
|
(28)
|
(54)
|
(25)
|
(20)
|
(14)
|
|
| Other Operating Expenses |
(1)
|
3
|
6
|
13
|
11
|
7
|
16
|
15
|
3
|
3
|
4
|
4
|
2
|
2
|
37
|
38
|
5
|
4
|
2
|
(9)
|
1
|
2
|
4
|
5
|
3
|
3
|
2
|
2
|
3
|
3
|
4
|
5
|
4
|
6
|
0
|
(114)
|
1
|
(27)
|
2
|
(35)
|
1
|
1
|
|
| Operating Income |
38
N/A
|
35
-7%
|
34
-1%
|
57
+65%
|
66
+17%
|
72
+8%
|
45
-37%
|
16
-64%
|
8
-53%
|
8
+7%
|
9
+16%
|
16
+66%
|
1
-92%
|
(31)
N/A
|
(17)
+44%
|
(30)
-72%
|
(62)
-108%
|
(63)
-1%
|
(68)
-8%
|
(81)
-18%
|
(90)
-12%
|
(85)
+6%
|
(77)
+10%
|
(73)
+6%
|
(75)
-3%
|
(86)
-15%
|
(78)
+10%
|
(59)
+24%
|
(65)
-11%
|
(67)
-2%
|
(66)
+0%
|
(47)
+29%
|
(42)
+12%
|
(93)
-124%
|
(79)
+16%
|
(112)
-43%
|
(24)
+79%
|
(47)
-99%
|
(47)
-1%
|
(55)
-17%
|
(17)
+69%
|
6
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
(3)
|
(1)
|
(2)
|
(1)
|
2
|
12
|
15
|
8
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(3)
|
(2)
|
3
|
2
|
(25)
|
(27)
|
(1)
|
(0)
|
5
|
3
|
12
|
18
|
(5)
|
(5)
|
20
|
14
|
(52)
|
(5)
|
(3)
|
0
|
(18)
|
(8)
|
(18)
|
(18)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
10
|
30
|
96
|
75
|
59
|
60
|
(50)
|
(48)
|
(31)
|
(32)
|
3
|
0
|
(46)
|
0
|
(10)
|
0
|
5
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(2)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
41
N/A
|
32
-21%
|
34
+6%
|
55
+63%
|
70
+28%
|
74
+5%
|
56
-24%
|
31
-45%
|
15
-50%
|
10
-32%
|
10
N/A
|
16
+56%
|
2
-88%
|
(31)
N/A
|
(17)
+45%
|
(29)
-74%
|
(62)
-113%
|
(63)
-2%
|
(71)
-12%
|
(83)
-17%
|
(88)
-6%
|
(83)
+6%
|
(92)
-11%
|
(69)
+25%
|
21
N/A
|
(11)
N/A
|
(14)
-22%
|
4
N/A
|
(103)
N/A
|
(97)
+6%
|
(102)
-6%
|
(85)
+17%
|
(19)
+78%
|
(79)
-324%
|
(176)
-123%
|
(117)
+33%
|
(37)
+69%
|
(46)
-26%
|
(59)
-28%
|
(64)
-7%
|
(36)
+44%
|
(13)
+64%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
(5)
|
(1)
|
1
|
1
|
(1)
|
(2)
|
1
|
3
|
3
|
4
|
(1)
|
(4)
|
0
|
0
|
1
|
1
|
2
|
2
|
(15)
|
(15)
|
(3)
|
(4)
|
1
|
3
|
1
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
15
|
15
|
|
| Income from Continuing Operations |
36
|
27
|
28
|
47
|
61
|
65
|
51
|
30
|
16
|
11
|
9
|
14
|
3
|
(27)
|
(14)
|
(26)
|
(63)
|
(67)
|
(71)
|
(83)
|
(88)
|
(83)
|
(90)
|
(67)
|
6
|
(26)
|
(17)
|
1
|
(103)
|
(94)
|
(102)
|
(86)
|
(18)
|
(78)
|
(176)
|
(117)
|
(37)
|
(46)
|
(59)
|
(64)
|
(20)
|
3
|
|
| Income to Minority Interest |
1
|
4
|
4
|
2
|
(0)
|
(3)
|
(3)
|
(2)
|
2
|
2
|
3
|
1
|
(0)
|
1
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
3
|
2
|
2
|
3
|
3
|
5
|
4
|
2
|
3
|
5
|
3
|
2
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
37
N/A
|
31
-15%
|
32
+2%
|
49
+54%
|
61
+23%
|
62
+2%
|
48
-23%
|
28
-42%
|
18
-37%
|
13
-28%
|
12
-7%
|
16
+32%
|
3
-83%
|
(26)
N/A
|
(11)
+57%
|
(22)
-90%
|
(60)
-178%
|
(64)
-7%
|
(68)
-7%
|
(81)
-18%
|
(84)
-5%
|
(79)
+6%
|
(87)
-10%
|
(65)
+25%
|
8
N/A
|
(23)
N/A
|
(14)
+39%
|
5
N/A
|
(99)
N/A
|
(93)
+6%
|
(98)
-6%
|
(81)
+17%
|
(15)
+81%
|
(76)
-399%
|
(177)
-132%
|
(124)
+30%
|
(77)
+38%
|
(87)
-12%
|
(59)
+32%
|
(64)
-7%
|
(20)
+68%
|
3
N/A
|
|
| EPS (Diluted) |
0.1
N/A
|
0.09
-10%
|
0.09
N/A
|
0.13
+44%
|
0.17
+31%
|
0.18
+6%
|
0.14
-22%
|
0.08
-43%
|
0.05
-38%
|
0.04
-20%
|
0.03
-25%
|
0.05
+67%
|
0.01
-80%
|
-0.07
N/A
|
-0.03
+57%
|
-0.06
-100%
|
-0.17
-183%
|
-0.18
-6%
|
-0.19
-6%
|
-0.23
-21%
|
-0.24
-4%
|
-0.22
+8%
|
-0.24
-9%
|
-0.18
+25%
|
0.02
N/A
|
-0.07
N/A
|
-0.04
+43%
|
0.01
N/A
|
-0.23
N/A
|
-0.21
+9%
|
-0.22
-5%
|
-0.12
+45%
|
-0.02
+83%
|
-0.09
-350%
|
-0.2
-122%
|
-0.13
+35%
|
-0.08
+38%
|
-0.09
-12%
|
-0.07
+22%
|
-0.07
N/A
|
-0.02
+71%
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
