C
China Sandi Holdings Ltd
HKEX:910
China Sandi Holdings Ltd
HKEX:910
Price:
0.033 HKD
-17.5%
Market Closed
Updated:
May 8, 2024
Income Statement
Earnings Waterfall
China Sandi Holdings Ltd
China Sandi Holdings Ltd
|
Revenue
|
3.3B
CNY
|
|
Cost of Revenue
|
-2.8B
CNY
|
|
Gross Profit
|
509.9m
CNY
|
|
Operating Expenses
|
-152.2m
CNY
|
|
Operating Income
|
357.7m
CNY
|
|
Other Expenses
|
-822.2m
CNY
|
|
Net Income
|
-464.6m
CNY
|
Income Statement
China Sandi Holdings Ltd
China Sandi Holdings Ltd
Currency: CNY
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
165
N/A
|
201
+22%
|
159
-21%
|
147
-8%
|
146
-1%
|
374
+157%
|
671
+79%
|
998
+49%
|
984
-1%
|
889
-10%
|
606
-32%
|
81
-87%
|
7
-92%
|
4
-41%
|
2
-40%
|
6
+133%
|
20
+248%
|
73
+272%
|
96
+33%
|
89
-7%
|
103
+16%
|
106
+3%
|
119
+12%
|
98
-18%
|
92
-6%
|
87
-5%
|
270
+209%
|
649
+141%
|
641
-1%
|
289
-55%
|
136
-53%
|
1 463
+978%
|
1 942
+33%
|
2 193
+13%
|
3 225
+47%
|
3 562
+10%
|
2 928
-18%
|
1 540
-47%
|
3 449
+124%
|
4 337
+26%
|
3 303
-24%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(116)
|
(137)
|
(129)
|
(135)
|
(123)
|
(173)
|
(227)
|
(351)
|
(269)
|
(277)
|
(298)
|
(55)
|
(7)
|
(5)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(189)
|
(415)
|
(321)
|
(103)
|
(34)
|
(916)
|
(1 322)
|
(1 511)
|
(2 084)
|
(2 392)
|
(2 113)
|
(1 071)
|
(2 492)
|
(3 259)
|
(2 793)
|
|
| Gross Profit |
50
N/A
|
64
+29%
|
31
-52%
|
12
-60%
|
23
+85%
|
201
+789%
|
444
+121%
|
648
+46%
|
715
+10%
|
612
-14%
|
308
-50%
|
26
-92%
|
(0)
N/A
|
(1)
-1 300%
|
1
N/A
|
3
+240%
|
18
+441%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
43
N/A
|
81
+90%
|
234
+189%
|
320
+37%
|
186
-42%
|
102
-45%
|
548
+437%
|
619
+13%
|
682
+10%
|
1 141
+67%
|
1 170
+3%
|
814
-30%
|
469
-42%
|
957
+104%
|
1 078
+13%
|
510
-53%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(26)
|
(41)
|
(56)
|
(141)
|
(127)
|
(76)
|
(72)
|
(98)
|
(200)
|
776
|
(296)
|
(301)
|
(1 835)
|
(1 765)
|
(1 162)
|
(1 155)
|
(81)
|
(247)
|
(42)
|
(43)
|
(45)
|
(43)
|
(40)
|
(34)
|
(38)
|
(36)
|
(92)
|
(110)
|
(100)
|
(126)
|
(69)
|
(219)
|
(248)
|
(162)
|
(408)
|
(339)
|
(422)
|
(321)
|
(324)
|
(293)
|
(152)
|
|
| Selling, General & Administrative |
(24)
|
(27)
|
(28)
|
(30)
|
(28)
|
(44)
|
(91)
|
(74)
|
(33)
|
(59)
|
(57)
|
(55)
|
(59)
|
(31)
|
(24)
|
(20)
|
(13)
|
(13)
|
(6)
|
(6)
|
(9)
|
(9)
|
(8)
|
(6)
|
(8)
|
(11)
|
(13)
|
(6)
|
(16)
|
0
|
(14)
|
(130)
|
(248)
|
(289)
|
(409)
|
(464)
|
(424)
|
(339)
|
(327)
|
(252)
|
(154)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
(59)
|
(65)
|
(63)
|
(67)
|
(54)
|
(27)
|
(12)
|
(8)
|
(13)
|
(9)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(14)
|
(28)
|
(112)
|
(98)
|
(33)
|
19
|
24
|
(108)
|
900
|
(176)
|
(178)
|
(1 722)
|
(1 708)
|
(1 126)
|
(1 127)
|
(55)
|
(226)
|
(34)
|
(35)
|
(35)
|
(33)
|
(30)
|
(26)
|
(29)
|
(23)
|
(77)
|
(103)
|
(83)
|
(126)
|
(52)
|
(89)
|
(0)
|
127
|
1
|
125
|
2
|
19
|
4
|
(41)
|
1
|
|
| Operating Income |
24
N/A
|
23
-3%
|
(26)
N/A
|
(129)
-402%
|
(104)
+19%
|
124
N/A
|
372
+200%
|
549
+48%
|
515
-6%
|
1 388
+169%
|
12
-99%
|
(275)
N/A
|
(1 835)
-567%
|
(1 767)
+4%
|
(1 161)
+34%
|
(1 152)
+1%
|
(63)
+95%
|
(175)
-178%
|
54
N/A
|
47
-15%
|
59
+26%
|
63
+8%
|
79
+25%
|
64
-19%
|
53
-17%
|
52
-3%
|
(11)
N/A
|
124
N/A
|
220
+77%
|
60
-73%
|
33
-45%
|
329
+884%
|
371
+13%
|
520
+40%
|
733
+41%
|
830
+13%
|
392
-53%
|
148
-62%
|
633
+327%
|
785
+24%
|
358
-54%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
24
|
13
|
(8)
|
(30)
|
(28)
|
3
|
(13)
|
(12)
|
13
|
(1)
|
(54)
|
(51)
|
(31)
|
(735)
|
(19)
|
589
|
(117)
|
(72)
|
8
|
478
|
333
|
(224)
|
(348)
|
(86)
|
111
|
(35)
|
(154)
|
(68)
|
19
|
(62)
|
(88)
|
(89)
|
200
|
223
|
102
|
73
|
(9)
|
64
|
34
|
(118)
|
(535)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 010
|
2 005
|
0
|
(357)
|
(357)
|
(22)
|
(25)
|
(11)
|
(79)
|
(251)
|
0
|
0
|
0
|
0
|
(41)
|
(51)
|
(5)
|
0
|
0
|
(5)
|
(4)
|
(10)
|
(11)
|
0
|
0
|
151
|
20
|
20
|
(20)
|
(0)
|
(31)
|
(402)
|
(371)
|
(296)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(93)
|
(77)
|
(22)
|
|
| Pre-Tax Income |
47
N/A
|
36
-25%
|
(34)
N/A
|
(159)
-373%
|
(132)
+17%
|
127
N/A
|
362
+184%
|
1 550
+328%
|
2 533
+63%
|
1 387
-45%
|
(400)
N/A
|
(683)
-71%
|
(1 887)
-176%
|
(2 527)
-34%
|
(1 190)
+53%
|
(641)
+46%
|
(431)
+33%
|
(247)
+43%
|
62
N/A
|
525
+743%
|
392
-25%
|
(201)
N/A
|
(320)
-59%
|
(26)
+92%
|
164
N/A
|
16
-90%
|
(169)
N/A
|
52
N/A
|
228
+340%
|
(13)
N/A
|
(55)
-333%
|
240
N/A
|
723
+201%
|
763
+6%
|
855
+12%
|
884
+3%
|
384
-57%
|
152
-60%
|
172
+13%
|
219
+27%
|
(496)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(2)
|
1
|
(1)
|
(0)
|
1
|
1
|
(58)
|
113
|
171
|
1
|
0
|
(329)
|
(142)
|
151
|
(31)
|
111
|
107
|
(15)
|
(134)
|
(113)
|
41
|
81
|
19
|
(30)
|
(15)
|
9
|
(46)
|
(82)
|
(28)
|
(22)
|
(129)
|
(255)
|
(294)
|
(314)
|
(275)
|
(178)
|
(92)
|
(158)
|
(167)
|
73
|
|
| Income from Continuing Operations |
42
|
34
|
(33)
|
(160)
|
(132)
|
128
|
363
|
1 492
|
2 646
|
1 558
|
(399)
|
(683)
|
(2 216)
|
(2 669)
|
(1 040)
|
(672)
|
(319)
|
(140)
|
48
|
391
|
279
|
(160)
|
(239)
|
(7)
|
134
|
2
|
(160)
|
6
|
146
|
(41)
|
(77)
|
111
|
467
|
469
|
541
|
609
|
205
|
61
|
14
|
53
|
(422)
|
|
| Income to Minority Interest |
(9)
|
(2)
|
0
|
0
|
0
|
(42)
|
(112)
|
(70)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
2
|
(4)
|
2
|
4
|
9
|
15
|
(78)
|
(120)
|
(77)
|
(36)
|
20
|
28
|
(48)
|
(42)
|
|
| Net Income (Common) |
33
N/A
|
32
-3%
|
(26)
N/A
|
(160)
-504%
|
(132)
+17%
|
86
N/A
|
251
+191%
|
1 405
+459%
|
2 620
+86%
|
1 548
-41%
|
(399)
N/A
|
(683)
-71%
|
(2 216)
-225%
|
(2 669)
-20%
|
(1 040)
+61%
|
(672)
+35%
|
(319)
+52%
|
(41)
+87%
|
126
N/A
|
(642)
N/A
|
(350)
+46%
|
224
N/A
|
(239)
N/A
|
(7)
+97%
|
134
N/A
|
3
-98%
|
(153)
N/A
|
8
N/A
|
142
+1 630%
|
(39)
N/A
|
(73)
-89%
|
120
N/A
|
482
+300%
|
391
-19%
|
421
+7%
|
532
+27%
|
170
-68%
|
81
-52%
|
42
-48%
|
4
-89%
|
(465)
N/A
|
|
| EPS (Diluted) |
0.06
N/A
|
0.06
N/A
|
-0.12
N/A
|
-0.67
-458%
|
-0.54
+19%
|
0.29
N/A
|
0.57
+97%
|
2.76
+384%
|
4.79
+74%
|
2.89
-40%
|
-0.86
N/A
|
-1.45
-69%
|
-3.71
-156%
|
-3.66
+1%
|
-1.26
+66%
|
-0.82
+35%
|
-0.27
+67%
|
-0.02
+93%
|
0.06
N/A
|
-0.35
N/A
|
-0.19
+46%
|
0.12
N/A
|
-0.13
N/A
|
-0.01
+92%
|
0.07
N/A
|
0.02
-71%
|
-0.04
N/A
|
0.01
N/A
|
0.03
+200%
|
-0.01
N/A
|
-0.02
-100%
|
0.01
N/A
|
0.08
+700%
|
0.07
-13%
|
0.06
-14%
|
0.08
+33%
|
0.01
-88%
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.09
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
